載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
G3O
14.9%
AAQ1
-12.7%
63E
-11.5%
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
NanoRepro AG
DB:NN6
德國 / 保健 / 醫護設備及用品
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.47
EUR
公允價值
1.21
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-5.2x - -5.7x
-5.5x
Selected Fwd P/E Multiple
-6.7x - -7.4x
-7.0x
Fair Value
€1.15 - €1.27
€1.21
Upside
-20.2% - -11.8%
-16.0%
Benchmarks
-
Full Ticker
PULSION Medical Systems SE
-
MUN:PUS
aap Implantate AG
-
XTRA:AAQ1
Pentixapharm Holding AG
-
XTRA:PTP
Prim, S.A.
-
DB:5P1
Paul Hartmann AG
-
DB:PHH2
NanoRepro AG
-
DB:NN6
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.47
EUR
公允價值
1.21
EUR
看漲
-16.0%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
PUS
AAQ1
PTP
5P1
PHH2
NN6
MUN:PUS
XTRA:AAQ1
XTRA:PTP
DB:5P1
DB:PHH2
DB:NN6
Historical Net Income Growth
5Y CAGR
25.5%
NM-
NM-
-0.5%
13.2%
NM-
3Y CAGR
37.7%
NM-
NM-
-14.4%
4.6%
NM-
Latest Twelve Months
207.7%
29.2%
-124.3%
-13.8%
281.6%
56.3%
Historical Net Income Profit Margin
5 Year Average Margin
25.5%
-56.5%
-1969.3%
6.3%
3.1%
-25.5%
Prior Fiscal Year
14.1%
-43.9%
-117.3%
5.9%
1.2%
-147.2%
Latest Fiscal Year
38.7%
-29.5%
-996.4%
4.7%
4.5%
-45.4%
Latest Twelve Months
38.7%
-29.5%
-12303.6%
4.7%
4.5%
-45.4%
Current Trading Multiples
EV / LTM EBITDA
10.2x
-26.7x
-3.1x
10.0x
6.2x
-3.0x
Price / LTM Sales
4.2x
1.9x
349.1x
0.9x
0.4x
4.4x
LTM P/E Ratio
10.8x
-6.6x
-2.8x
18.9x
8.1x
-9.6x
Low
Mid
High
Benchmark LTM P/E Ratio
-6.6x
8.1x
18.9x
Historical LTM P/E Ratio
-9.6x
3.4x
197.7x
Selected P/E Multiple
-5.2x
-5.5x
-5.7x
(x) LTM Net Income
(2)
(2)
(2)
(=) Equity Value
11
11
12
(/) Shares Outstanding
12.6
12.6
12.6
Implied Value Range
0.84
0.89
0.93
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
0.84
0.89
0.93
1.44
Upside / (Downside)
-41.5%
-38.4%
-35.3%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
PUS
AAQ1
PTP
5P1
PHH2
NN6
Value of Common Equity
167
24
48
201
877
18
(/) Shares Outstanding
8.2
13.9
24.8
17.0
3.6
12.6
Implied Stock Price
20.20
1.72
1.93
11.80
247.00
1.44
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
20.20
1.72
1.93
11.80
247.00
1.44
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी