載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
MPC Container Ships ASA
DB:MP2
挪威 / 工業 / 海運
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
1.67
EUR
公允價值
1.67
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
1.6x - 1.8x
1.7x
Selected Fwd Ps Multiple
2.0x - 2.2x
2.1x
Fair Value
€1.58 - €1.75
€1.67
Upside
-3.2% - 7.0%
1.9%
Benchmarks
Ticker
Full Ticker
Wilh. Wilhelmsen Holding ASA
-
OB:WWIB
Höegh Autoliners ASA
-
OB:HAUTO
Odfjell SE
-
OB:ODF
Klaveness Combination Carriers ASA
-
OB:KCC
Wallenius Wilhelmsen ASA
-
OB:WAWI
MPC Container Ships ASA
-
DB:MP2
Multiples Valuation: Price / Sales
分享
儲存
股價
1.67
EUR
公允價值
1.67
EUR
看漲
1.9%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
WWIB
HAUTO
ODF
KCC
WAWI
MP2
OB:WWIB
OB:HAUTO
OB:ODF
OB:KCC
OB:WAWI
DB:MP2
Historical Sales Growth
5Y CAGR
6.3%
8.3%
7.4%
15.3%
6.3%
24.0%
3Y CAGR
9.2%
13.1%
6.3%
12.0%
11.0%
12.0%
Latest Twelve Months
13.5%
-3.4%
1.9%
-7.4%
3.9%
-23.3%
Historical Net Income Profit Margin
5 Year Average Margin
34.5%
29.0%
9.3%
19.9%
10.0%
32.8%
Prior Fiscal Year
45.4%
40.8%
17.0%
30.3%
16.6%
45.7%
Latest Fiscal Year
43.8%
45.2%
22.2%
29.3%
18.3%
49.3%
Latest Twelve Months
44.7%
48.0%
20.0%
23.1%
19.0%
48.0%
Current Trading Multiples
EV / LTM EBITDA
2.0x
4.1x
4.7x
6.3x
3.7x
3.5x
Price / LTM Sales
1.7x
1.5x
0.9x
1.8x
0.8x
1.6x
LTM P/E Ratio
3.9x
3.1x
4.2x
7.7x
4.0x
3.4x
Low
Mid
High
Benchmark LTM P/S Ratio
0.8x
1.5x
1.8x
Historical LTM P/S Ratio
0.8x
1.4x
4.3x
Selected Price / Sales Multiple
1.6x
1.7x
1.8x
(x) LTM Sales
520
520
520
(=) Equity Value
843
887
932
(/) Shares Outstanding
443.7
443.7
443.7
Implied Value Range
1.90
2.00
2.10
FX Rate: USD/EUR
1.2
1.2
1.2
Market Price
Implied Value Range (Trading Cur)
1.63
1.71
1.80
1.64
Upside / (Downside)
-0.5%
4.8%
10.0%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
WWIB
HAUTO
ODF
KCC
WAWI
MP2
Value of Common Equity
1,881
2,077
1,026
443
4,057
847
(/) Shares Outstanding
42.3
190.8
79.1
59.3
422.8
443.7
Implied Stock Price
44.49
10.89
12.97
7.47
9.60
1.91
FX Conversion Rate to Trading Currency
0.10
0.10
0.10
0.10
0.10
1.17
Implied Stock Price (Trading Cur)
452.00
110.60
131.80
75.90
97.50
1.64
Trading Currency
NOK
NOK
NOK
NOK
NOK
EUR
FX Rate to Reporting Currency
0.10
0.10
0.10
0.10
0.10
1.17
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी