載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
早鳥優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Zhongyu Energy Holdings Limited
DB:MJVC
香港 / 公用事業 / 燃氣公用事業
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
0.33
EUR
公允價值
0.41
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
50.1x - 55.4x
52.8x
Selected Fwd P/E Multiple
67.7x - 74.8x
71.3x
Fair Value
€0.38 - €0.43
€0.41
Upside
18.1% - 30.5%
24.3%
Benchmarks
-
Full Ticker
Towngas Smart Energy Company Limited
108,300.0%
SEHK:1083
The Hong Kong and China Gas Company Limited
300.0%
SEHK:3
China Resources Gas Group Limited
119,300.0%
SEHK:1193
Beijing Enterprises Holdings Limited
39,200.0%
SEHK:392
China Primary Energy Holdings Limited
811,700.0%
SEHK:8117
Zhongyu Energy Holdings Limited
-
DB:MJVC
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
0.33
EUR
公允價值
0.41
EUR
看漲
24.3%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
1083
3
1193
392
8117
MJVC
SEHK:1083
SEHK:3
SEHK:1193
SEHK:392
SEHK:8117
DB:MJVC
Historical Net Income Growth
5Y CAGR
4.2%
-3.9%
-4.1%
-6.6%
NM-
-19.4%
3Y CAGR
8.6%
4.4%
-13.9%
-14.1%
NM-
-50.3%
Latest Twelve Months
34.9%
2.5%
-40.9%
18.0%
-13.8%
-38.9%
Historical Net Income Profit Margin
5 Year Average Margin
8.9%
12.8%
8.2%
9.1%
-12.0%
5.5%
Prior Fiscal Year
7.9%
10.7%
5.2%
6.7%
-9.5%
1.8%
Latest Fiscal Year
7.5%
10.3%
4.0%
6.1%
-16.5%
1.1%
Latest Twelve Months
7.6%
10.2%
3.0%
6.2%
-13.1%
1.2%
Current Trading Multiples
EV / LTM EBITDA
7.3x
12.6x
7.7x
6.0x
31.9x
15.4x
Price / LTM Sales
0.7x
2.5x
0.5x
0.5x
0.4x
0.7x
LTM P/E Ratio
8.8x
24.3x
16.2x
7.4x
-3.4x
55.2x
Low
Mid
High
Benchmark LTM P/E Ratio
-3.4x
8.8x
24.3x
Historical LTM P/E Ratio
19.8x
35.9x
72.4x
Selected P/E Multiple
50.1x
52.8x
55.4x
(x) LTM Net Income
153
153
153
(=) Equity Value
7,663
8,066
8,469
(/) Shares Outstanding
2,748.3
2,748.3
2,748.3
Implied Value Range
2.79
2.93
3.08
FX Rate: HKD/EUR
8.9
8.9
8.9
Market Price
Implied Value Range (Trading Cur)
0.31
0.33
0.34
0.33
Upside / (Downside)
-4.3%
0.8%
5.8%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
1083
3
1193
392
8117
MJVC
Value of Common Equity
14,241
136,777
49,283
39,895
82
8,003
(/) Shares Outstanding
3,670.3
18,659.9
2,313.7
1,258.0
1,024.0
2,748.3
Implied Stock Price
3.88
7.33
21.30
31.71
0.08
2.91
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
0.92
1.00
8.93
Implied Stock Price (Trading Cur)
3.88
7.33
21.30
34.60
0.08
0.33
Trading Currency
HKD
HKD
HKD
HKD
HKD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
0.92
1.00
8.93
版權所有。
使用條款
繁體中文
English (US)
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
English (Nigeria)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
العربية
Ελληνικά
Svenska
Suomi
עברית
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी