載入錯誤

看來載入頁面時發生了錯誤.

我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。

KSB -6.2%42W -5.4%FWV -4.5%

獲取50%折扣優惠

觀察名單觀點 ProPicks AI 篩選器數據瀏覽圖表已儲存工作 WarrenAI

為你的投資組合注入強大動能：八月AI精選股重磅發布選股就用AI

Metso Oyj

DB:M6Q

芬蘭 / 工業 / 機械

市盈率倍數

股價

10.79 EUR

公允價值

11.36 EUR

Metrics	Range	Conclusion
Selected LTM P/E Multiple	20.6x - 22.8x	21.7x
Selected Fwd P/E Multiple	14.1x - 15.6x	14.8x
Fair Value	€10.79 - €11.92	€11.36
Upside	-2.0% - 8.3%	3.1%


Benchmarks	-	Full Ticker
Andritz AG	-	WBAG:ANDR
KSB SE & Co. KGaA	-	DB:KSB
Flowserve Corporation	-	DB:FWV
Terex Corporation	-	DB:TXG
FLSmidth & Co. A/S	-	CPSE:FLS
Metso Oyj	-	DB:M6Q
-	-	-

Multiples Valuation: Price / EPS

股價

10.79 EUR

公允價值

11.36 EUR

看漲

3.1%

Price / LTM EPS Multiple

Price / Fwd EPS Multiple

Fair Value

Benchmark Editor


Select Price / LTM EPS Ratio

	Benchmark Companies
	ANDR	KSB	FWV	TXG	FLS		M6Q
	WBAG:ANDR	DB:KSB	DB:FWV	DB:TXG	CPSE:FLS		DB:M6Q
Historical Net Income Growth
5Y CAGR	31.2%	22.3%	3.4%	9.8%	5.0%		17.5%
3Y CAGR	15.1%	8.0%	30.9%	15.5%	39.5%		18.2%
Latest Twelve Months	-8.6%	-20.7%	14.1%	-63.9%	52.7%		-12.2%

Historical Net Income Profit Margin
5 Year Average Margin	5.1%	4.4%	5.1%	6.0%	2.4%		7.1%
Prior Fiscal Year	5.9%	5.4%	4.3%	10.0%	2.8%		9.9%
Latest Fiscal Year	6.0%	4.0%	6.2%	6.5%	5.0%		10.0%
Latest Twelve Months	5.8%	4.0%	6.1%	3.5%	5.8%		9.3%

Current Trading Multiples
EV / LTM EBITDA	7.3x	4.8x	13.1x	10.9x	9.6x		12.0x
Price / LTM Sales	0.7x	0.5x	1.5x	0.6x	1.1x		1.9x
LTM P/E Ratio	12.8x	13.4x	24.1x	17.9x	18.1x		20.0x


	Low	Mid	High

Benchmark LTM P/E Ratio	12.8x	17.9x	24.1x
Historical LTM P/E Ratio	14.3x	27.7x	40.1x

Selected P/E Multiple	20.6x	21.7x	22.8x
(x) LTM Net Income	446	446	446
(=) Equity Value	9,185	9,669	10,152
(/) Shares Outstanding	827.8	827.8	827.8
Implied Value Range	11.10	11.68	12.26
FX Rate: EUR/EUR	1.0	1.0	1.0		Market Price
Implied Value Range (Trading Cur)	11.10	11.68	12.26		11.01
Upside / (Downside)	0.8%	6.1%	11.4%

支援算式

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	ANDR	KSB	FWV	TXG	FLS		M6Q

Value of Common Equity	5,917	1,708	7,360	3,316	21,253		9,114
(/) Shares Outstanding	97.6	1.8	130.8	65.6	56.6		827.8
Implied Stock Price	60.65	975.00	56.28	50.56	375.80		11.01
FX Conversion Rate to Trading Currency	1.00	1.00	1.16	1.16	1.00		1.00
Implied Stock Price (Trading Cur)	60.65	975.00	48.60	43.66	375.80		11.01

Trading Currency	EUR	EUR	EUR	EUR	DKK		EUR
FX Rate to Reporting Currency	1.00	1.00	1.16	1.16	1.00		1.00

版權所有。使用條款

繁體中文

English (UK)

English (India)

English (Canada)

English (Australia)

English (South Africa)

English (Philippines)

Deutsch

Español (España)

Español (México)

Français

Italiano

Nederlands

Português (Portugal)

Polski

Português (Brasil)

Русский

Türkçe

Ελληνικά

Svenska

Suomi

日本語

한국어

简体中文

Bahasa Indonesia

Bahasa Melayu

ไทย

Tiếng Việt

हिंदी