Legal & General Group Plc

DB:LGI

英國 / 財務狀況 / 保險

綜觀

股息

5年銀行歷史財務資料

股價

2.91 EUR

Model Summary
-	-
Key Metrics	Latest
Total Revenue	12.012 B
Net Profit Margin	1.6%
Total Assets	544.2 B
Total Equity	3.511 B

5Y Historical Financial Statements

Summary Financials


Summary Financials

						Latest	Year-to-date Ending
(in millions)	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	12 Months	Dec-23	Dec-24

Net Revenue	18,001	9,651	11,954	11,985	12,012	12,012	11,985	12,012
% Growth	NA	-46.4%	23.9%	0.3%	0.2%			0.2%

Adjusted Net Income	1,571	2,079	2,051	1,132	195	195	1,132	195
% Margin	8.7%	21.5%	17.2%	9.4%	1.6%	1.6%	9.4%	1.6%

Adjusted Basic EPS	0.26	0.35	0.35	0.19	0.03	0.03	0.19	0.03

支援算式

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
						Press Release
GBP						Latest	Year-to-date Ending
(in millions)	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	Dec-24	Dec-23	Dec-24
	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM	YTD-1	YTD

Net Revenue	18,001	9,651	11,954	11,985	12,012	12,012	11,985	12,012
% Growth	NA	-46.4%	23.9%	0.3%	0.2%			0.2%

Research and Development	0	0	0	0	0	0	0	0
Selling and Marketing	0	0	0	0	0	0	0	0
General and Admin	0	(4)	0	0	0	0	0	0
Other Exp / (Inc)	(16,258)	(6,776)	(10,725)	(11,443)	(11,098)	(11,098)	(11,443)	(11,098)
Total Operating Exp	(16,258)	(6,780)	(10,725)	(11,443)	(11,098)	(11,098)	(11,443)	(11,098)

Operating Income	1,743	2,871	1,229	542	914	914	542	914
% Revenue	9.7%	29.7%	10.3%	4.5%	7.6%	7.6%	4.5%	7.6%

Interest Expense	(244)	(239)	(290)	(347)	(372)	(372)	(347)	(372)
Pre-tax Income	1,499	2,632	939	195	542	542	195	542
Earnings of Discontinued Ops.	290	0	0	0	0	0	0	0
Provision for Taxes	(218)	(589)	(157)	248	(347)	(347)	248	(347)
Net Income to Company	1,571	2,043	782	443	195	195	443	195
% Margin	8.7%	21.2%	6.5%	3.7%	1.6%	1.6%	3.7%	1.6%

Minority Interest in Earnings	36	7	1	14	(4)	(4)	14	(4)
Net Income to Stockholders	1,607	2,050	783	457	191	191	457	191

Preferred Dividends	0	0	0	0	0	0	0	0
Other Adj.	(296)	(23)	(23)	(22)	(21)	(21)	(22)	(21)

Net Income to Common	1,311	2,027	760	435	170	170	435	170
% Margin	7.3%	21.0%	6.4%	3.6%	1.4%	1.4%	3.6%	1.4%

As Reported
Basic EPS (Continuing Ops)	0.22	0.34	0.13	0.07	0.03	0.03	0.07	0.03
Diluted EPS (Continuing Ops)	0.21	0.33	0.12	0.07	0.03	0.03	0.07	0.03

WA Basic Shares Out.	5,930	5,929	5,917	5,915	5,886	5,886	5,915	5,886
WA Diluted Shares Out.	6,277	6,295	6,279	6,281	5,948	5,948	6,281	5,948

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	61	55	0	0	0	0	0	0
Addback: Restructuring Charges	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	49	1,715	931	0	0	931	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	0	0	0	0	0	0	0
Total Unusual Items	61	104	1,715	931	0	0	931	0
% Margin	0.3%	1.1%	14.3%	7.8%	0.0%	0.0%	7.8%	0.0%

Adjusted Net Income Reconciliation
Net Income to Company	1,571	2,043	782	443	195	195	443	195
Addback: Unusual Items	0	49	1,715	931	0	0	931	0
Less: Tax Benefit of Unusual Items (26%)	0	(13)	(446)	(242)	0	0	(242)	0
Adjusted Net Income	1,571	2,079	2,051	1,132	195	195	1,132	195
% Margin	8.7%	21.5%	17.2%	9.4%	1.6%	1.6%	9.4%	1.6%

Adjusted Basic EPS	0.26	0.35	0.35	0.19	0.03	0.03	0.19	0.03

載入錯誤

Legal & General Group Plc

DB:LGI

英國 / 財務狀況 / 保險

5年銀行歷史財務資料