載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
加入觀察名單
貨幣
-
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
9.85
EUR
公允價值
14.83
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.1x - 0.1x
0.1x
Selected Fwd Ps Multiple
0.1x - 0.1x
0.1x
Fair Value
€14.09 - €15.58
€14.83
Upside
43.1% - 58.1%
50.6%
Benchmarks
Ticker
Full Ticker
ManpowerGroup Inc.
-
NYSE:MAN
TriNet Group, Inc.
-
NYSE:TNET
ICF International, Inc.
-
NasdaqGS:ICFI
Kforce Inc.
-
NYSE:KFRC
Jacobs Solutions Inc.
-
NYSE:J
Kelly Services, Inc.
-
DB:KYSA
Multiples Valuation: Price / Sales
分享
儲存
股價
9.85
EUR
公允價值
14.83
EUR
看漲
50.6%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
MAN
TNET
ICFI
KFRC
J
KYSA
NYSE:MAN
NYSE:TNET
NasdaqGS:ICFI
NYSE:KFRC
NYSE:J
DB:KYSA
Historical Sales Growth
5Y CAGR
-3.1%
5.3%
6.4%
0.8%
-2.0%
-4.2%
3Y CAGR
-4.8%
3.2%
9.2%
-3.8%
-6.5%
-4.1%
Latest Twelve Months
-5.5%
1.4%
2.9%
-8.3%
17.9%
-10.4%
Historical Net Income Profit Margin
5 Year Average Margin
1.1%
6.8%
4.3%
4.4%
5.0%
0.5%
Prior Fiscal Year
0.5%
7.6%
4.2%
4.0%
3.6%
0.7%
Latest Fiscal Year
0.8%
3.5%
5.5%
3.6%
5.2%
0.0%
Latest Twelve Months
0.6%
3.5%
5.5%
3.6%
4.0%
0.0%
Current Trading Multiples
EV / LTM EBITDA
7.5x
15.8x
9.5x
11.7x
13.1x
5.8x
Price / LTM Sales
0.1x
0.8x
0.8x
0.6x
1.2x
0.1x
LTM P/E Ratio
16.9x
21.9x
13.9x
16.0x
31.2x
-651.5x
Low
Mid
High
Benchmark LTM P/S Ratio
0.1x
0.8x
1.2x
Historical LTM P/S Ratio
0.1x
0.1x
0.2x
Selected Price / Sales Multiple
0.1x
0.1x
0.1x
(x) LTM Sales
4,332
4,332
4,332
(=) Equity Value
556
585
614
(/) Shares Outstanding
34.9
34.9
34.9
Implied Value Range
15.94
16.77
17.61
FX Rate: USD/EUR
1.1
1.1
1.1
Market Price
Implied Value Range (Trading Cur)
13.99
14.72
15.46
9.85
Upside / (Downside)
42.0%
49.5%
56.9%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
MAN
TNET
ICFI
KFRC
J
KYSA
Value of Common Equity
1,873
3,785
1,530
806
14,365
392
(/) Shares Outstanding
46.7
49.5
18.4
18.2
122.5
34.9
Implied Stock Price
40.07
76.43
82.98
44.29
117.22
11.22
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.14
Implied Stock Price (Trading Cur)
40.07
76.43
82.98
44.29
117.22
9.85
Trading Currency
USD
USD
USD
USD
USD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.14
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी