載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
加入觀察名單
貨幣
-
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
10.10
EUR
公允價值
11.37
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-413.4x - -456.9x
-435.1x
Selected Fwd P/E Multiple
6.1x - 6.7x
6.4x
Fair Value
€10.80 - €11.94
€11.37
Upside
6.9% - 18.2%
12.6%
Benchmarks
-
Full Ticker
ManpowerGroup Inc.
-
NYSE:MAN
TriNet Group, Inc.
-
NYSE:TNET
ICF International, Inc.
-
NasdaqGS:ICFI
Kforce Inc.
-
NYSE:KFRC
Jacobs Solutions Inc.
-
NYSE:J
Kelly Services, Inc.
-
DB:KYSA
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
10.10
EUR
公允價值
11.37
EUR
看漲
12.6%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
MAN
TNET
ICFI
KFRC
J
KYSA
NYSE:MAN
NYSE:TNET
NasdaqGS:ICFI
NYSE:KFRC
NYSE:J
DB:KYSA
Historical Net Income Growth
5Y CAGR
-20.8%
-4.0%
9.8%
-1.6%
15.8%
NM-
3Y CAGR
-27.6%
-20.0%
15.7%
-12.5%
13.7%
NM-
Latest Twelve Months
118.9%
-50.1%
33.4%
-14.8%
20.6%
-101.7%
Historical Net Income Profit Margin
5 Year Average Margin
1.1%
6.7%
4.3%
4.2%
5.0%
0.5%
Prior Fiscal Year
0.5%
7.6%
4.2%
4.0%
3.6%
0.7%
Latest Fiscal Year
0.8%
3.5%
5.5%
3.6%
5.2%
0.0%
Latest Twelve Months
0.6%
3.3%
5.5%
3.4%
4.0%
0.0%
Current Trading Multiples
EV / LTM EBITDA
7.9x
16.5x
9.7x
11.1x
13.9x
5.9x
Price / LTM Sales
0.1x
0.8x
0.8x
0.5x
1.3x
0.1x
LTM P/E Ratio
18.3x
22.7x
14.3x
14.6x
33.3x
-670.7x
Low
Mid
High
Benchmark LTM P/E Ratio
14.3x
18.3x
33.3x
Historical LTM P/E Ratio
-670.7x
6.2x
67.6x
Selected P/E Multiple
-413.4x
-435.1x
-456.9x
(x) LTM Net Income
(1)
(1)
(1)
(=) Equity Value
248
261
274
(/) Shares Outstanding
34.9
34.9
34.9
Implied Value Range
7.11
7.48
7.86
FX Rate: USD/EUR
1.1
1.1
1.1
Market Price
Implied Value Range (Trading Cur)
6.27
6.60
6.93
10.10
Upside / (Downside)
-37.9%
-34.6%
-31.3%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
MAN
TNET
ICFI
KFRC
J
KYSA
Value of Common Equity
2,013
3,791
1,564
695
15,171
399
(/) Shares Outstanding
46.7
48.4
18.4
18.2
122.5
34.9
Implied Stock Price
43.07
78.33
84.96
38.20
123.80
11.44
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.13
Implied Stock Price (Trading Cur)
43.07
78.33
84.96
38.20
123.80
10.10
Trading Currency
USD
USD
USD
USD
USD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.13
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी