載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
VOS
-3.8%
WB2
-2.7%
TTA
-2.7%
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Knorr Bremse AG
DB:KBX
德國 / 工業 / 機械
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
88.25
EUR
公允價值
76.69
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
25.8x - 28.5x
27.2x
Selected Fwd P/E Multiple
16.6x - 18.3x
17.4x
Fair Value
€72.85 - €80.52
€76.69
Upside
-17.9% - -9.2%
-13.5%
Benchmarks
-
Full Ticker
KION GROUP AG
-
XTRA:KGX
Cummins Inc.
-
DB:CUM
Trinity Industries, Inc.
-
DB:TTA
Allison Transmission Holdings, Inc.
-
DB:1A7
Westinghouse Air Brake Technologies Corporation
-
DB:WB2
Knorr-Bremse AG
-
DB:KBX
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
88.25
EUR
公允價值
76.69
EUR
看漲
-13.5%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
KGX
CUM
TTA
1A7
WB2
KBX
XTRA:KGX
DB:CUM
DB:TTA
DB:1A7
DB:WB2
DB:KBX
Historical Net Income Growth
5Y CAGR
-4.6%
11.8%
4.6%
3.9%
26.5%
-5.4%
3Y CAGR
-14.1%
22.8%
56.9%
18.3%
23.6%
-10.5%
Latest Twelve Months
-40.5%
43.3%
6.3%
12.2%
20.5%
-26.3%
Historical Net Income Profit Margin
5 Year Average Margin
3.0%
8.1%
1.5%
19.3%
7.8%
7.8%
Prior Fiscal Year
2.7%
2.2%
4.0%
22.2%
8.4%
6.9%
Latest Fiscal Year
3.1%
11.6%
5.0%
22.7%
10.1%
5.6%
Latest Twelve Months
1.8%
8.2%
5.2%
23.5%
10.5%
5.3%
Current Trading Multiples
EV / LTM EBITDA
9.3x
10.9x
11.3x
8.0x
18.5x
15.3x
Price / LTM Sales
0.6x
1.5x
0.8x
2.3x
3.5x
1.8x
LTM P/E Ratio
34.2x
18.0x
14.7x
9.8x
33.3x
33.4x
Low
Mid
High
Benchmark LTM P/E Ratio
9.8x
18.0x
34.2x
Historical LTM P/E Ratio
15.9x
19.1x
34.4x
Selected P/E Multiple
25.8x
27.2x
28.5x
(x) LTM Net Income
426
426
426
(=) Equity Value
11,000
11,579
12,158
(/) Shares Outstanding
161.2
161.2
161.2
Implied Value Range
68.24
71.83
75.42
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
68.24
71.83
75.42
88.70
Upside / (Downside)
-23.1%
-19.0%
-15.0%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
KGX
CUM
TTA
1A7
WB2
KBX
Value of Common Equity
6,858
49,978
2,166
7,320
35,152
14,298
(/) Shares Outstanding
131.1
137.8
81.6
84.3
171.1
161.2
Implied Stock Price
52.30
362.80
26.54
86.89
205.41
88.70
FX Conversion Rate to Trading Currency
1.00
1.17
1.17
1.17
1.17
1.00
Implied Stock Price (Trading Cur)
52.30
309.00
22.60
74.00
174.95
88.70
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.17
1.17
1.17
1.17
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी