Olam Group Limited

股價

0.63 EUR

公允價值

0.83 EUR


Benchmarks	-	Full Ticker
Sheng Siong Group Ltd	-	SGX:OV8
Hosen Group Ltd.	-	Catalist:5EV
Khong Guan Limited	-	SGX:K03
Sunmoon Food Company Limited	-	SGX:AAJ
Cool Link (Holdings) Limited	849,100.0%	SEHK:8491
Olam Group Limited	-	DB:K25

Multiples Valuation: Price / Book

股價

0.63 EUR

公允價值

0.83 EUR

看漲

33.0%

Price / Book Multiple

Fair Value

Benchmark Editor


Select Price / Book Ratio

	Benchmark Companies
	OV8	5EV	K03	AAJ	8491	K25
	SGX:OV8	Catalist:5EV	SGX:K03	SGX:AAJ	SEHK:8491	DB:K25
Historical Net Income Growth
5Y CAGR	12.7%	NM-	NM-	NM-	NM-	-27.1%
3Y CAGR	1.2%	-6.5%	NM-	-68.6%	NM-	-55.9%
Latest Twelve Months	2.9%	100.2%	80.0%	114.1%	-288.5%	-78.1%

Historical Net Income Profit Margin
5 Year Average Margin	9.7%	2.2%	0.0%	-5.0%	-8.3%	0.8%
Prior Fiscal Year	9.8%	1.5%	-0.4%	-4.7%	-3.5%	0.5%
Latest Fiscal Year	9.6%	2.7%	-1.9%	0.1%	-14.1%	0.1%
Latest Twelve Months	9.6%	2.7%	-0.3%	1.1%	-14.1%	0.1%

Return on Equity
5 Year Average Margin	31.8%	4.9%	-0.4%	-16.5%	-17.7%	5.1%
Prior Fiscal Year	28.3%	2.9%	-0.5%	-29.7%	-7.9%	3.3%
Latest Twelve Months	26.7%	5.7%	-0.5%	4.6%	-22.4%	0.8%
Next Fiscal Year	26.2%	6.3%	-3.0%	#NUM!	#NUM!	31.9%
Two Fiscal Years Forward	25.0%	6.1%	-3.1%	0.4%	-19.5%	15.3%

Current Trading Multiples
Price / LTM Sales	1.9x	0.2x	0.3x	0.4x	1.3x	0.1x
Price / LTM EPS	19.2x	7.9x	-94.5x	34.5x	-9.0x	68.3x
Price / Book	4.9x	0.4x	0.4x	1.6x	1.6x	0.5x
Price / Fwd Book	4.5x	0.4x	0.4x	1.6x	1.6x	0.4x


	Low	Mid	High

Benchmark P/B Ratio	0.4x	1.6x	4.9x
Historical P/B Ratio	0.5x	0.7x	1.0x

Selected P/B Multiple	0.6x	0.7x	0.7x
(x) Book Value	7,010	7,010	7,010

支援算式

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	OV8	5EV	K03	AAJ	8491	K25

Value of Common Equity	2,646	16	23	12	37	3,476
(/) Shares Outstanding	1,503.5	324.9	25.8	903.3	398.6	3,790.0
Implied Stock Price	1.76	0.05	0.90	0.01	0.09	0.92
FX Conversion Rate to Trading Currency	1.00	1.00	1.00	1.00	0.17	1.47
Implied Stock Price (Trading Cur)	1.76	0.05	0.90	0.01	0.56	0.63

Trading Currency	SGD	SGD	SGD	SGD	HKD	EUR
FX Rate to Reporting Currency	1.00	1.00	1.00	1.00	0.17	1.47

載入錯誤