載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
JB Hi-Fi Limited
DB:JB3
澳洲 / 非必需消費品 / 特色產品零售
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
63.50
EUR
公允價值
45.01
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
17.4x - 19.3x
18.4x
Selected Fwd P/E Multiple
17.0x - 18.7x
17.8x
Fair Value
€42.76 - €47.26
€45.01
Upside
-32.7% - -25.6%
-29.1%
Benchmarks
-
Full Ticker
Yamada Holdings Co., Ltd.
983,100.0%
TSE:9831
Best Buy Co., Inc.
-
NYSE:BBY
Williams-Sonoma, Inc.
-
NYSE:WSM
Avolta AG
-
SWX:AVOL
Eagers Automotive Limited
-
ASX:APE
JB Hi-Fi Limited
-
DB:JB3
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
63.50
EUR
公允價值
45.01
EUR
看漲
-29.1%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
9831
BBY
WSM
AVOL
APE
JB3
TSE:9831
NYSE:BBY
NYSE:WSM
SWX:AVOL
ASX:APE
DB:JB3
Historical Net Income Growth
5Y CAGR
1.8%
-9.7%
25.9%
NM-
NM-
11.9%
3Y CAGR
-19.0%
-27.7%
0.0%
NM-
-14.3%
-4.6%
Latest Twelve Months
12.8%
-29.0%
4.0%
-6.8%
-27.0%
5.4%
Historical Net Income Profit Margin
5 Year Average Margin
2.3%
3.5%
12.5%
-19.6%
2.4%
5.2%
Prior Fiscal Year
1.5%
2.9%
12.3%
0.7%
2.9%
5.4%
Latest Fiscal Year
1.7%
2.2%
14.6%
0.8%
1.8%
4.6%
Latest Twelve Months
1.6%
2.1%
14.1%
0.8%
1.8%
4.6%
Current Trading Multiples
EV / LTM EBITDA
8.3x
6.8x
15.7x
10.4x
14.7x
17.0x
Price / LTM Sales
0.2x
0.4x
3.3x
0.5x
0.5x
1.2x
LTM P/E Ratio
11.8x
16.8x
23.2x
54.4x
26.1x
26.7x
Low
Mid
High
Benchmark LTM P/E Ratio
11.8x
23.2x
54.4x
Historical LTM P/E Ratio
8.3x
12.2x
26.7x
Selected P/E Multiple
17.4x
18.4x
19.3x
(x) LTM Net Income
462
462
462
(=) Equity Value
8,067
8,491
8,916
(/) Shares Outstanding
109.3
109.3
109.3
Implied Value Range
73.78
77.66
81.55
FX Rate: AUD/EUR
1.8
1.8
1.8
Market Price
Implied Value Range (Trading Cur)
41.27
43.44
45.62
63.50
Upside / (Downside)
-35.0%
-31.6%
-28.2%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
9831
BBY
WSM
AVOL
APE
JB3
Value of Common Equity
308,747
14,845
25,457
6,458
5,345
12,411
(/) Shares Outstanding
677.4
211.3
123.0
145.1
258.1
109.3
Implied Stock Price
455.80
70.24
206.97
44.50
20.71
113.52
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.79
Implied Stock Price (Trading Cur)
455.80
70.24
206.97
44.50
20.71
63.50
Trading Currency
JPY
USD
USD
CHF
AUD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.79
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी