看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.2x - 1.4x | 1.3x |
| Historical Pb Multiple | 0.2x - 1.1x | 0.5x |
| Fair Value | €0.044 - €0.048 | €0.046 |
| Upside | 6.4% - 17.6% | 12.0% |
| Benchmarks | - | Full Ticker |
| Sibanye Stillwater Limited | - | JSE:SSW |
| Impala Platinum Holdings Limited | - | JSE:IMP |
| Copper 360 Limited | - | JSE:CPR |
| Hulamin Limited | - | JSE:HLM |
| Kumba Iron Ore Limited | - | JSE:KIO |
| ArcelorMittal South Africa Limited | - | DB:ISC1 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SSW | IMP | CPR | HLM | KIO | ISC1 | |||
| JSE:SSW | JSE:IMP | JSE:CPR | JSE:HLM | JSE:KIO | DB:ISC1 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | -2.0% | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | -25.3% | -23.8% | NM- | ||
| Latest Twelve Months | 80.7% | -128.9% | -240.8% | -9.4% | -27.5% | -16.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.8% | 15.0% | -114.1% | 0.0% | 33.5% | -1.4% | ||
| Prior Fiscal Year | -33.2% | 4.6% | -204.8% | 2.0% | 26.4% | -9.4% | ||
| Latest Fiscal Year | -6.5% | -20.0% | -153.6% | 1.8% | 21.4% | -15.1% | ||
| Latest Twelve Months | -6.5% | -20.0% | -153.6% | 1.8% | 21.8% | -15.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 10.3% | 21.6% | -17.0% | 2.6% | 45.4% | -16.5% | ||
| Prior Fiscal Year | -55.2% | 4.3% | -22.6% | 8.0% | 48.8% | -40.3% | ||
| Latest Twelve Months | -15.7% | -16.8% | -44.5% | 6.7% | 28.1% | -145.8% | ||
| Next Fiscal Year | 19.9% | 4.6% | #NUM! | 5.3% | 24.7% | 36.2% | ||
| Two Fiscal Years Forward | 25.7% | 12.3% | -495.5% | 7.8% | 20.1% | 45.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.9x | 1.7x | 2.5x | 0.1x | 1.3x | 0.0x | ||
| Price / LTM EPS | -14.0x | -8.6x | -1.6x | 3.6x | 6.2x | -0.2x | ||
| Price / Book | 2.3x | 1.5x | 0.8x | 0.2x | 1.7x | 1.2x | ||
| Price / Fwd Book | 1.9x | 1.6x | 0.8x | 0.2x | 1.7x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 1.5x | 2.3x | |||||
| Historical P/B Ratio | 0.2x | 0.5x | 1.1x | |||||
| Selected P/B Multiple | 1.2x | 1.3x | 1.4x | |||||
| (x) Book Value | 1,034 | 1,034 | 1,034 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SSW | IMP | CPR | HLM | KIO | ISC1 | |
| Value of Common Equity | 104,108 | 148,407 | 354 | 877 | 92,409 | 1,207 | |
| (/) Shares Outstanding | 2,830.6 | 896.8 | 465.8 | 313.2 | 320.7 | 1,430.8 | |
| Implied Stock Price | 36.78 | 165.48 | 0.76 | 2.80 | 288.12 | 0.84 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 20.58 | |
| Implied Stock Price (Trading Cur) | 36.78 | 165.48 | 0.76 | 2.80 | 288.12 | 0.04 | |
| Trading Currency | ZAR | ZAR | ZAR | ZAR | ZAR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 20.58 | |