載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
IBU-tec advanced materials AG
DB:IBU
德國 / 材料 / 化學品
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
10.45
EUR
公允價值
12.01
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-9.7x - -10.8x
-10.2x
Selected Fwd P/E Multiple
-18.3x - -20.2x
-19.3x
Fair Value
€11.41 - €12.61
€12.01
Upside
9.7% - 21.2%
15.5%
Benchmarks
-
Full Ticker
Wacker Chemie AG
-
XTRA:WCH
BRAIN Biotech AG
-
XTRA:BNN
Covestro AG
-
XTRA:1CO
Seri Industrial S.p.A.
-
DB:PCHP
Nabaltec AG
-
XTRA:NTG
IBU-tec advanced materials AG
-
DB:IBU
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
10.45
EUR
公允價值
12.01
EUR
看漲
15.5%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
WCH
BNN
1CO
PCHP
NTG
IBU
XTRA:WCH
XTRA:BNN
XTRA:1CO
DB:PCHP
XTRA:NTG
DB:IBU
Historical Net Income Growth
5Y CAGR
NM-
NM-
NM-
75.3%
5.9%
NM-
3Y CAGR
-33.2%
NM-
NM-
NM-
-4.3%
NM-
Latest Twelve Months
9.1%
-69.8%
-16.3%
342.5%
16.2%
-113.4%
Historical Net Income Profit Margin
5 Year Average Margin
7.4%
-16.8%
1.8%
-1.7%
4.2%
-1.5%
Prior Fiscal Year
4.9%
-14.7%
-1.4%
-5.8%
5.7%
-5.1%
Latest Fiscal Year
4.2%
-20.0%
-1.9%
11.8%
6.9%
-10.2%
Latest Twelve Months
2.4%
-25.5%
-2.7%
11.8%
6.6%
-10.2%
Current Trading Multiples
EV / LTM EBITDA
6.1x
-4.8x
26.5x
12.6x
3.2x
64.5x
Price / LTM Sales
0.6x
0.8x
0.8x
0.5x
0.6x
1.0x
LTM P/E Ratio
23.9x
-3.2x
-29.3x
4.4x
8.9x
-9.5x
Low
Mid
High
Benchmark LTM P/E Ratio
-29.3x
4.4x
23.9x
Historical LTM P/E Ratio
-206.2x
-9.5x
122.7x
Selected P/E Multiple
-9.7x
-10.2x
-10.8x
(x) LTM Net Income
(5)
(5)
(5)
(=) Equity Value
52
54
57
(/) Shares Outstanding
4.8
4.8
4.8
Implied Value Range
10.86
11.44
12.01
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
10.86
11.44
12.01
10.40
Upside / (Downside)
4.5%
10.0%
15.5%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
WCH
BNN
1CO
PCHP
NTG
IBU
Value of Common Equity
3,239
44
11,117
105
121
49
(/) Shares Outstanding
49.7
21.8
188.7
54.0
8.8
4.8
Implied Stock Price
65.20
2.00
58.90
1.94
13.80
10.40
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
65.20
2.00
58.90
1.94
13.80
10.40
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी