看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.9x - 1.0x | 1.0x |
| Historical Pb Multiple | 0.8x - 1.6x | 1.1x |
| Fair Value | €0.55 - €0.61 | €0.58 |
| Upside | 20.2% - 32.9% | 26.5% |
| Benchmarks | - | Full Ticker |
| PTT Global Chemical Public Company Limited | - | SET:PTTGC |
| BASF SE | - | OTCPK:BFFA.F |
| Formosa Chemicals & Fibre Corporation | 132,600.0% | TWSE:1326 |
| Celanese Corporation | - | NYSE:CE |
| Huntsman Corporation | - | DB:HTR |
| Indorama Ventures Public Company Limited | - | DB:I93 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| PTTGC | BFFA.F | 1326 | CE | HTR | I93 | |||
| SET:PTTGC | OTCPK:BFFA.F | TWSE:1326 | NYSE:CE | DB:HTR | DB:I93 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -12.1% | -57.8% | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | -38.4% | -78.5% | NM- | NM- | NM- | ||
| Latest Twelve Months | -3087.4% | 476.9% | -95.6% | -176.9% | -852.9% | -77.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 1.6% | 2.3% | 5.9% | 18.8% | 8.8% | 1.5% | ||
| Prior Fiscal Year | 0.2% | 0.3% | 2.6% | 18.0% | -0.3% | -2.1% | ||
| Latest Fiscal Year | -4.9% | 2.0% | 0.1% | -14.7% | -2.7% | -3.8% | ||
| Latest Twelve Months | -4.9% | 2.0% | 0.1% | -14.7% | -2.7% | -3.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 1.8% | 3.1% | 4.9% | 38.7% | 9.8% | 3.8% | ||
| Prior Fiscal Year | 0.3% | 0.6% | 2.6% | 30.9% | -0.5% | -6.6% | ||
| Latest Twelve Months | -10.8% | 3.7% | 0.1% | -24.7% | -5.2% | -14.1% | ||
| Next Fiscal Year | 2.1% | 7.9% | 1.7% | 10.5% | 0.9% | 8.5% | ||
| Two Fiscal Years Forward | 3.9% | 9.5% | 2.7% | 14.3% | 5.1% | 12.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.1x | 0.6x | 0.4x | 0.5x | 0.4x | 0.2x | ||
| Price / LTM EPS | -2.5x | 28.1x | 352.3x | -3.2x | -14.4x | -5.1x | ||
| Price / Book | 0.3x | 1.0x | 0.5x | 0.9x | 0.8x | 0.8x | ||
| Price / Fwd Book | 0.3x | 1.0x | 0.5x | 0.8x | 0.9x | 0.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.8x | 1.0x | |||||
| Historical P/B Ratio | 0.8x | 1.1x | 1.6x | |||||
| Selected P/B Multiple | 0.9x | 1.0x | 1.0x | |||||
| (x) Book Value | 125,951 | 125,951 | 125,951 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | PTTGC | BFFA.F | 1326 | CE | HTR | I93 | |
| Value of Common Equity | 74,847 | 36,039 | 146,810 | 4,200 | 2,520 | 97,338 | |
| (/) Shares Outstanding | 4,508.8 | 892.5 | 5,849.0 | 111.8 | 173.7 | 5,614.6 | |
| Implied Stock Price | 16.60 | 40.38 | 25.10 | 37.58 | 14.50 | 17.34 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.88 | 1.00 | 1.00 | 1.13 | 38.02 | |
| Implied Stock Price (Trading Cur) | 16.60 | 45.76 | 25.10 | 37.58 | 12.80 | 0.46 | |
| Trading Currency | THB | USD | TWD | USD | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 0.88 | 1.00 | 1.00 | 1.13 | 38.02 | |