載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
ALNMG
12.3%
TLS
-6.2%
SYZ
-4.2%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
AdUX SA
DB:HJMA
法國 / 通訊服務 / 媒體
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.57
EUR
公允價值
2.01
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
3.0x - 3.3x
3.2x
Selected Fwd P/E Multiple
5.2x - 5.8x
5.5x
Fair Value
€1.91 - €2.11
€2.01
Upside
24.3% - 37.4%
30.8%
Benchmarks
-
Full Ticker
NetMedia Group société anonyme
-
ENXTPA:ALNMG
Groupe MEDIA 6
-
ENXTPA:EDI
Eutelsat Communications S.A.
-
ENXTPA:ETL
Canal+ SA
-
WBAG:CAN
Prismaflex International, S.A.
-
ENXTPA:ALPRI
AdUX SA
-
DB:HJMA
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.57
EUR
公允價值
2.01
EUR
看漲
30.8%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
ALNMG
EDI
ETL
CAN
ALPRI
HJMA
ENXTPA:ALNMG
ENXTPA:EDI
ENXTPA:ETL
WBAG:CAN
ENXTPA:ALPRI
DB:HJMA
Historical Net Income Growth
5Y CAGR
NM-
-48.5%
NM-
NM-
NM-
NM-
3Y CAGR
NM-
NM-
NM-
NM-
NM-
151.2%
Latest Twelve Months
33.0%
-97.7%
-1483.3%
-141.0%
25.4%
65.3%
Historical Net Income Profit Margin
5 Year Average Margin
-29.2%
-0.2%
7.6%
0.5%
-2.4%
7.1%
Prior Fiscal Year
-20.8%
4.2%
27.8%
-1.0%
-0.9%
10.2%
Latest Fiscal Year
-20.3%
0.1%
-25.5%
-2.3%
1.2%
15.2%
Latest Twelve Months
-14.2%
0.1%
-79.6%
-2.3%
1.2%
15.2%
Current Trading Multiples
EV / LTM EBITDA
9.5x
9.1x
6.6x
1.5x
11.1x
3.1x
Price / LTM Sales
0.3x
0.3x
1.3x
0.3x
0.2x
0.4x
LTM P/E Ratio
-1.9x
270.2x
-1.7x
-13.8x
14.0x
2.7x
Low
Mid
High
Benchmark LTM P/E Ratio
-13.8x
-1.7x
270.2x
Historical LTM P/E Ratio
-263.6x
2.1x
3.5x
Selected P/E Multiple
3.0x
3.2x
3.3x
(x) LTM Net Income
4
4
4
(=) Equity Value
11
12
12
(/) Shares Outstanding
6.2
6.2
6.2
Implied Value Range
1.81
1.91
2.00
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
1.81
1.91
2.00
1.54
Upside / (Downside)
18.0%
24.2%
30.4%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ALNMG
EDI
ETL
CAN
ALPRI
HJMA
Value of Common Equity
6
25
1,640
2,024
9
10
(/) Shares Outstanding
4.0
2.4
474.8
992.0
1.4
6.2
Implied Stock Price
1.38
10.70
3.46
2.04
6.39
1.54
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
1.38
10.70
3.46
2.04
6.39
1.54
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी