載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
INO.UN
-5.8%
WHA
3.0%
AOX
-2.5%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Gecina SA
DB:GI6A
法國 / 地產 / 辦公REITs
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
89.85
EUR
公允價值
89.63
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
7.5x - 8.3x
7.9x
Selected Fwd Ps Multiple
8.4x - 9.3x
8.9x
Fair Value
€85.15 - €94.11
€89.63
Upside
-5.2% - 4.7%
-0.2%
Benchmarks
Ticker
Full Ticker
Société Foncière Lyonnaise
-
ENXTPA:FLY
Inmobiliaria Colonial, SOCIMI, S.A.
-
BME:COL
NSI N.V.
-
ENXTAM:NSI
Derwent London Plc
-
DB:DVK
Covivio
-
ENXTPA:COV
Gecina
-
DB:GI6A
Multiples Valuation: Price / Sales
分享
儲存
股價
89.85
EUR
公允價值
89.63
EUR
看漲
-0.2%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
FLY
COL
NSI
DVK
COV
GI6A
ENXTPA:FLY
BME:COL
ENXTAM:NSI
DB:DVK
ENXTPA:COV
DB:GI6A
Historical Sales Growth
5Y CAGR
4.1%
7.1%
-2.1%
3.9%
0.2%
0.5%
3Y CAGR
12.2%
16.7%
-1.6%
7.0%
5.0%
4.4%
Latest Twelve Months
5.9%
28.2%
1.8%
4.3%
9.8%
5.2%
Historical Net Income Profit Margin
5 Year Average Margin
55.4%
22.4%
1.7%
-30.4%
32.4%
2.5%
Prior Fiscal Year
-229.9%
-254.9%
-168.1%
-177.8%
-139.2%
-222.7%
Latest Fiscal Year
70.3%
60.0%
14.4%
41.5%
6.1%
36.7%
Latest Twelve Months
70.3%
60.0%
14.4%
41.5%
6.1%
36.7%
Current Trading Multiples
EV / LTM EBITDA
31.7x
27.4x
13.7x
22.6x
17.6x
23.7x
Price / LTM Sales
11.2x
6.8x
4.6x
7.9x
5.0x
7.8x
LTM P/E Ratio
15.9x
11.3x
30.3x
19.0x
82.7x
21.4x
Low
Mid
High
Benchmark LTM P/S Ratio
4.6x
6.8x
11.2x
Historical LTM P/S Ratio
7.8x
10.3x
12.0x
Selected Price / Sales Multiple
7.5x
7.9x
8.3x
(x) LTM Sales
844
844
844
(=) Equity Value
6,329
6,662
6,995
(/) Shares Outstanding
74.0
74.0
74.0
Implied Value Range
85.58
90.09
94.59
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
85.58
90.09
94.59
89.85
Upside / (Downside)
-4.7%
0.3%
5.3%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
FLY
COL
NSI
DVK
COV
GI6A
Value of Common Equity
3,286
3,467
401
2,176
5,634
6,644
(/) Shares Outstanding
43.0
618.0
19.1
112.3
110.8
74.0
Implied Stock Price
76.50
5.61
20.95
19.38
50.85
89.85
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
0.86
1.00
1.00
Implied Stock Price (Trading Cur)
76.50
5.61
20.95
22.60
50.85
89.85
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
0.86
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी