載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
003023
6.4%
SIO
6.3%
BRG
-5.1%
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Fleetwood Limited
DB:FZS
澳洲 / 非必需消費品 / 家居耐用品
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.64
EUR
公允價值
1.28
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
38.9x - 43.0x
40.9x
Selected Fwd P/E Multiple
7.9x - 8.7x
8.3x
Fair Value
€1.22 - €1.35
€1.28
Upside
-18.8% - -10.2%
-14.5%
Benchmarks
-
Full Ticker
Tamawood Limited
-
ASX:TWD
Shriro Holdings Limited
-
ASX:SHM
Breville Group Limited
-
ASX:BRG
Simonds Group Limited
-
ASX:SIO
Atomos Limited
-
ASX:AMS
Fleetwood Limited
-
DB:FZS
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.64
EUR
公允價值
1.28
EUR
看漲
-14.5%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
TWD
SHM
BRG
SIO
AMS
FZS
ASX:TWD
ASX:SHM
ASX:BRG
ASX:SIO
ASX:AMS
DB:FZS
Historical Net Income Growth
5Y CAGR
5.3%
2.3%
16.3%
-27.8%
NM-
-23.0%
3Y CAGR
26.1%
-28.9%
8.7%
NM-
NM-
-36.2%
Latest Twelve Months
4.5%
-21.8%
14.6%
-53.5%
-5.4%
-31.8%
Historical Net Income Profit Margin
5 Year Average Margin
5.0%
7.8%
7.6%
-0.6%
-49.9%
-1.3%
Prior Fiscal Year
6.5%
7.9%
7.7%
0.5%
-142.8%
0.5%
Latest Fiscal Year
5.7%
6.1%
8.0%
0.2%
-62.6%
0.9%
Latest Twelve Months
5.7%
6.5%
8.0%
0.2%
-58.2%
1.0%
Current Trading Multiples
EV / LTM EBITDA
11.9x
4.5x
23.4x
2.2x
-0.9x
10.6x
Price / LTM Sales
1.0x
0.5x
3.1x
0.1x
0.2x
0.6x
LTM P/E Ratio
17.8x
7.5x
38.5x
41.1x
-0.3x
58.4x
Low
Mid
High
Benchmark LTM P/E Ratio
-0.3x
17.8x
41.1x
Historical LTM P/E Ratio
-60.5x
-16.4x
27.8x
Selected P/E Multiple
38.9x
40.9x
43.0x
(x) LTM Net Income
5
5
5
(=) Equity Value
178
188
197
(/) Shares Outstanding
92.3
92.3
92.3
Implied Value Range
1.93
2.03
2.14
FX Rate: AUD/EUR
1.8
1.8
1.8
Market Price
Implied Value Range (Trading Cur)
1.07
1.13
1.18
1.50
Upside / (Downside)
-28.7%
-24.9%
-21.2%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
TWD
SHM
BRG
SIO
AMS
FZS
Value of Common Equity
103
54
5,326
58
6
250
(/) Shares Outstanding
38.7
77.9
143.9
359.9
1,215.0
92.3
Implied Stock Price
2.66
0.70
37.00
0.16
0.01
2.71
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.81
Implied Stock Price (Trading Cur)
2.66
0.70
37.00
0.16
0.01
1.50
Trading Currency
AUD
AUD
AUD
AUD
AUD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.81
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी