看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.2x - 2.4x | 2.3x |
| Historical Pb Multiple | 1.8x - 3.4x | 2.5x |
| Fair Value | €2.42 - €2.67 | €2.54 |
| Upside | -16.3% - -7.4% | -11.9% |
| Benchmarks | - | Full Ticker |
| Yealink Network Technology Co., Ltd. | 30,062,800.0% | SZSE:300628 |
| Fiberhome Telecommunication Technologies Co., Ltd. | 60,049,800.0% | SHSE:600498 |
| BYD Electronic (International) Company Limited | 28,500.0% | SEHK:285 |
| ValueHD Corporation | 30,131,800.0% | SZSE:301318 |
| Suzhou Keda Technology Co.,Ltd | 60,366,000.0% | SHSE:603660 |
| ZTE Corporation | - | DB:FZM |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 300628 | 600498 | 285 | 301318 | 603660 | FZM | |||
| SZSE:300628 | SHSE:600498 | SEHK:285 | SZSE:301318 | SHSE:603660 | DB:FZM | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 16.5% | -6.4% | 21.7% | 19.5% | NM- | 10.4% | ||
| 3Y CAGR | 17.9% | 34.5% | 22.7% | -6.0% | NM- | 7.3% | ||
| Latest Twelve Months | 22.5% | 40.6% | 5.5% | 72.1% | 65.3% | -13.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 46.0% | 1.6% | 3.5% | 21.5% | -12.1% | 6.5% | ||
| Prior Fiscal Year | 46.2% | 1.6% | 3.1% | 16.8% | -14.6% | 7.5% | ||
| Latest Fiscal Year | 47.1% | 2.5% | 2.4% | 18.5% | -15.3% | 6.9% | ||
| Latest Twelve Months | 46.6% | 2.6% | 2.4% | 19.4% | -8.5% | 6.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 28.6% | 3.5% | 14.2% | 23.7% | -15.1% | 13.8% | ||
| Prior Fiscal Year | 25.1% | 4.0% | 14.7% | 4.8% | -22.1% | 14.7% | ||
| Latest Twelve Months | 29.0% | 5.3% | 13.8% | 8.0% | -12.7% | 11.4% | ||
| Next Fiscal Year | 30.8% | 5.4% | 15.0% | 10.9% | #NUM! | 11.9% | ||
| Two Fiscal Years Forward | 31.0% | 6.5% | 16.8% | 12.8% | -23.8% | 13.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 7.7x | 1.1x | 0.5x | 6.2x | 2.8x | 1.3x | ||
| Price / LTM EPS | 16.6x | 41.1x | 19.5x | 31.9x | -33.3x | 19.7x | ||
| Price / Book | 4.6x | 2.1x | 2.6x | 2.5x | 4.0x | 2.2x | ||
| Price / Fwd Book | 4.4x | 2.1x | 2.3x | 2.3x | 4.0x | 2.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 2.1x | 2.6x | 4.6x | |||||
| Historical P/B Ratio | 1.8x | 2.5x | 3.4x | |||||
| Selected P/B Multiple | 2.2x | 2.3x | 2.4x | |||||
| (x) Book Value | 72,283 | 72,283 | 72,283 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 300628 | 600498 | 285 | 301318 | 603660 | FZM | |
| Value of Common Equity | 43,786 | 29,458 | 83,364 | 4,622 | 4,013 | 190,064 | |
| (/) Shares Outstanding | 1,265.1 | 1,184.5 | 2,253.2 | 134.9 | 532.2 | 7,834.1 | |
| Implied Stock Price | 34.61 | 24.87 | 37.00 | 34.27 | 7.54 | 24.26 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 0.92 | 1.00 | 1.00 | 8.40 | |
| Implied Stock Price (Trading Cur) | 34.61 | 24.87 | 40.32 | 34.27 | 7.54 | 2.89 | |
| Trading Currency | CNY | CNY | HKD | CNY | CNY | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 0.92 | 1.00 | 1.00 | 8.40 | |