載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
UX2A
5.0%
FRGR
4.8%
OKEAC
-4.7%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
DSV A/S
DB:DS81
丹麥 / 工業 / 空運和物流
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/帳面價值倍數
股價
194.65
EUR
公允價值
236.87
EUR
Metrics
Range
Conclusion
Selected LTM Pb Multiple
3.5x - 3.8x
3.6x
Historical Pb Multiple
3.0x - 5.0x
4.8x
Fair Value
€225.03 - €248.71
€236.87
Upside
15.6% - 27.8%
21.7%
Benchmarks
-
Full Ticker
Ferrari Group PLC
-
WBAG:FRGR
GXO Logistics, Inc.
-
DB:93N
Forward Air Corporation
-
DB:FA2
ID Logistics Group SA
-
ENXTPA:IDL
New Century Logistics (BVI) Limited
-
NasdaqCM:NCEW
DSV A/S
-
DB:DS81
Multiples Valuation: Price / Book
分享
儲存
股價
194.65
EUR
公允價值
236.87
EUR
看漲
21.7%
Price / Book Multiple
Fair Value
Benchmark Editor
Select Price / Book Ratio
Benchmark Companies
FRGR
93N
FA2
IDL
NCEW
DS81
WBAG:FRGR
DB:93N
DB:FA2
ENXTPA:IDL
NasdaqCM:NCEW
DB:DS81
Historical Net Income Growth
5Y CAGR
NM-
17.4%
NM-
28.9%
NM-
22.3%
3Y CAGR
68.7%
-4.3%
NM-
18.8%
-65.8%
-3.4%
Latest Twelve Months
NM
-41.5%
-2032.5%
1.3%
-51.4%
-7.9%
Historical Net Income Profit Margin
5 Year Average Margin
15.7%
1.7%
-1.2%
1.7%
3.3%
6.3%
Prior Fiscal Year
17.0%
2.3%
3.1%
1.9%
1.3%
8.2%
Latest Fiscal Year
15.9%
1.1%
-32.8%
1.6%
0.4%
6.0%
Latest Twelve Months
16.4%
1.1%
-32.8%
1.6%
0.4%
6.2%
Return on Equity
5 Year Average Margin
NA
5.2%
-11.1%
11.8%
15.3%
16.5%
Prior Fiscal Year
NA
8.2%
5.7%
14.5%
5.2%
17.6%
Latest Twelve Months
NA
4.5%
-167.8%
10.2%
3.6%
11.5%
Next Fiscal Year
30.4%
9.2%
-6.4%
11.1%
32.5%
11.0%
Two Fiscal Years Forward
28.2%
10.3%
15.3%
12.3%
33.8%
13.1%
Current Trading Multiples
Price / LTM Sales
1.9x
0.4x
0.2x
0.8x
0.8x
2.0x
Price / LTM EPS
11.8x
32.8x
-0.7x
50.4x
200.7x
33.2x
Price / Book
NA
1.5x
2.7x
4.3x
7.1x
3.1x
Price / Fwd Book
3.7x
1.3x
2.7x
3.9x
5.5x
2.8x
Low
Mid
High
Benchmark P/B Ratio
1.5x
3.5x
7.1x
Historical P/B Ratio
3.0x
4.8x
5.0x
Selected P/B Multiple
3.5x
3.6x
3.8x
(x) Book Value
114,146
114,146
114,146
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
FRGR
93N
FA2
IDL
NCEW
DS81
Value of Common Equity
703
4,266
516
2,647
48
342,112
(/) Shares Outstanding
91.3
117.1
30.4
6.5
21.5
235.5
Implied Stock Price
7.70
36.44
16.97
405.00
2.22
1,452.76
FX Conversion Rate to Trading Currency
1.00
1.13
1.13
1.00
1.00
7.46
Implied Stock Price (Trading Cur)
7.70
32.20
15.00
405.00
2.22
194.65
Trading Currency
EUR
EUR
EUR
EUR
USD
EUR
FX Rate to Reporting Currency
1.00
1.13
1.13
1.00
1.00
7.46
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी