載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HIGH
4.0%
MRK
2.8%
93M1
2.0%
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
⚠ 昂貴警示:市場寵兒?聰明投資人考慮再三
查看清單
Dermapharm Holding SE
DB:DMP
德國 / 保健 / 製藥
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
32.25
EUR
公允價值
41.28
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
1.8x - 2.0x
1.9x
Selected Fwd Ps Multiple
1.7x - 1.9x
1.8x
Fair Value
€39.21 - €43.34
€41.28
Upside
22.4% - 35.2%
28.8%
Benchmarks
Ticker
Full Ticker
Merck KGaA
-
XTRA:MRK
PharmaSGP Holding SE
-
XTRA:PSG
Bayer Aktiengesellschaft
-
XTRA:BAYN
Orion Oyj
-
DB:OFK
Krka, d. d.
-
DB:KN8
Dermapharm Holding SE
-
DB:DMP
Multiples Valuation: Price / Sales
分享
儲存
股價
32.25
EUR
公允價值
41.28
EUR
看漲
28.8%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
MRK
PSG
BAYN
OFK
KN8
DMP
XTRA:MRK
XTRA:PSG
XTRA:BAYN
DB:OFK
DB:KN8
DB:DMP
Historical Sales Growth
5Y CAGR
5.5%
13.7%
1.4%
8.0%
5.0%
10.8%
3Y CAGR
2.4%
22.1%
1.9%
14.0%
6.8%
7.6%
Latest Twelve Months
1.7%
13.8%
-2.0%
33.2%
5.4%
6.2%
Historical Net Income Profit Margin
5 Year Average Margin
13.8%
16.3%
-4.0%
20.7%
19.5%
12.0%
Prior Fiscal Year
13.5%
16.2%
-6.2%
18.2%
17.4%
5.4%
Latest Fiscal Year
13.1%
16.4%
-5.5%
21.4%
18.7%
9.5%
Latest Twelve Months
13.2%
16.1%
-7.4%
22.5%
19.3%
8.6%
Current Trading Multiples
EV / LTM EBITDA
9.3x
10.0x
9.2x
19.6x
10.0x
10.6x
Price / LTM Sales
2.3x
2.7x
0.5x
5.6x
3.1x
1.5x
LTM P/E Ratio
16.9x
16.9x
-7.4x
24.7x
15.9x
16.8x
Low
Mid
High
Benchmark LTM P/S Ratio
0.5x
2.7x
5.6x
Historical LTM P/S Ratio
1.8x
2.0x
5.3x
Selected Price / Sales Multiple
1.8x
1.9x
2.0x
(x) LTM Sales
1,199
1,199
1,199
(=) Equity Value
2,122
2,234
2,346
(/) Shares Outstanding
53.8
53.8
53.8
Implied Value Range
39.42
41.49
43.57
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
39.42
41.49
43.57
32.05
Upside / (Downside)
23.0%
29.5%
35.9%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
MRK
PSG
BAYN
OFK
KN8
DMP
Value of Common Equity
46,956
334
25,258
9,314
5,940
1,726
(/) Shares Outstanding
434.8
11.5
982.4
140.7
30.5
53.8
Implied Stock Price
108.00
29.00
25.71
66.20
194.50
32.05
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
108.00
29.00
25.71
66.20
194.50
32.05
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी