看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 6.3x - 7.0x | 6.7x |
| Historical Pb Multiple | 4.8x - 11.7x | 6.6x |
| Fair Value | €11.90 - €13.16 | €12.53 |
| Upside | -22.9% - -14.7% | -18.8% |
| Benchmarks | - | Full Ticker |
| Alfen N.V. | - | ENXTAM:ALFEN |
| Blink Charging Co. | - | NasdaqCM:BLNK |
| ChargePoint Holdings, Inc. | - | DB:K9N |
| ABB Ltd | - | SWX:ABBN |
| Merus Power Oyj | - | HLSE:MERUS |
| Kempower Oyj | - | DB:D9C |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ALFEN | BLNK | K9N | ABBN | MERUS | D9C | |||
| ENXTAM:ALFEN | NasdaqCM:BLNK | DB:K9N | SWX:ABBN | HLSE:MERUS | DB:D9C | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 31.5% | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | -5.2% | NM- | NM- | ||
| Latest Twelve Months | -191.0% | -5.5% | 41.7% | 9.8% | -232.6% | -3746.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 6.4% | -202.5% | -81.6% | 13.9% | -5.9% | 1.8% | ||
| Prior Fiscal Year | 5.9% | -144.9% | -90.3% | 11.7% | -2.6% | 11.9% | ||
| Latest Fiscal Year | -5.5% | -157.0% | -66.4% | 12.0% | -6.9% | -10.4% | ||
| Latest Twelve Months | -5.5% | -184.4% | -64.4% | 12.5% | -6.9% | -6.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 21.1% | -60.5% | -110.3% | 23.2% | -11.4% | 2.6% | ||
| Prior Fiscal Year | 18.0% | -74.0% | -134.1% | 28.8% | -6.4% | 28.9% | ||
| Latest Twelve Months | -16.3% | -101.0% | -132.3% | 30.5% | -24.5% | -13.9% | ||
| Next Fiscal Year | 0.8% | -50.6% | -107.3% | 31.1% | 1.0% | -2.1% | ||
| Two Fiscal Years Forward | 4.5% | -84.8% | -303.6% | 30.9% | 15.3% | 15.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 0.8x | 0.6x | 3.6x | 1.0x | 3.9x | ||
| Price / LTM EPS | -9.4x | -0.4x | -1.0x | 28.9x | -15.1x | -57.6x | ||
| Price / Book | 1.7x | 0.9x | 2.2x | 8.6x | 4.2x | 8.5x | ||
| Price / Fwd Book | 1.7x | 1.3x | 7.0x | 7.7x | 4.2x | 7.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.9x | 2.2x | 8.6x | |||||
| Historical P/B Ratio | 4.8x | 6.6x | 11.7x | |||||
| Selected P/B Multiple | 6.3x | 6.7x | 7.0x | |||||
| (x) Book Value | 104 | 104 | 104 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ALFEN | BLNK | K9N | ABBN | MERUS | D9C | |
| Value of Common Equity | 254 | 89 | 289 | 121,322 | 40 | 854 | |
| (/) Shares Outstanding | 21.7 | 102.7 | 23.1 | 1,823.3 | 8.1 | 55.4 | |
| Implied Stock Price | 11.71 | 0.87 | 12.54 | 66.54 | 4.95 | 15.43 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.16 | 1.24 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 11.71 | 0.87 | 10.77 | 53.78 | 4.95 | 15.43 | |
| Trading Currency | EUR | USD | EUR | CHF | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.16 | 1.24 | 1.00 | 1.00 | |