看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.3x - 0.4x | 0.3x |
| Historical Pb Multiple | 0.2x - 0.5x | 0.3x |
| Fair Value | €0.69 - €0.76 | €0.73 |
| Upside | 9.3% - 20.8% | 15.1% |
| Benchmarks | - | Full Ticker |
| Zhejiang Jingu Company Limited | 248,800.0% | SZSE:002488 |
| Changchun FAWAY Group Automobile Components Co., Ltd. | 60,074,200.0% | SHSE:600742 |
| Xiamen Sunrise Group Co., Ltd. | 259,300.0% | SZSE:002593 |
| AIMA Technology Group CO., LTD | 60,352,900.0% | SHSE:603529 |
| Loncin Motor Co., Ltd. | 60,376,600.0% | SHSE:603766 |
| Dongfeng Motor Group Company Limited | - | DB:D4D |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 2488 | 600742 | 2593 | 603529 | 603766 | D4D | |||
| SZSE:002488 | SHSE:600742 | SZSE:002593 | SHSE:603529 | SHSE:603766 | DB:D4D | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 0.1% | -1.0% | -8.8% | 30.7% | 12.5% | -66.0% | ||
| 3Y CAGR | -30.0% | -8.3% | -21.1% | 44.1% | 42.8% | -82.8% | ||
| Latest Twelve Months | -63.6% | -5.9% | -25.2% | 11.8% | 108.9% | 101.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.4% | 4.3% | 1.9% | 7.3% | 4.3% | 5.1% | ||
| Prior Fiscal Year | 1.0% | 2.5% | 1.5% | 8.9% | 4.5% | -3.9% | ||
| Latest Fiscal Year | 0.7% | 2.6% | 1.7% | 9.2% | 6.7% | 0.1% | ||
| Latest Twelve Months | 0.6% | 2.6% | 1.5% | 9.2% | 7.5% | 0.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 0.3% | 8.5% | 3.1% | 24.6% | 7.7% | 4.7% | ||
| Prior Fiscal Year | 0.8% | 6.5% | 2.5% | 26.1% | 7.3% | -2.5% | ||
| Latest Twelve Months | 0.6% | 6.1% | 2.0% | 23.6% | 15.1% | 0.0% | ||
| Next Fiscal Year | 0.1% | 5.9% | 1.9% | 25.6% | 14.9% | 0.9% | ||
| Two Fiscal Years Forward | 0.1% | 5.8% | 1.9% | 25.1% | 15.3% | 1.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 3.7x | 0.4x | 1.3x | 1.3x | 1.5x | 0.4x | ||
| Price / LTM EPS | 596.6x | 15.0x | 86.0x | 14.6x | 20.1x | 777.4x | ||
| Price / Book | 3.6x | 0.9x | 1.7x | 3.2x | 2.8x | 0.3x | ||
| Price / Fwd Book | 4.0x | 0.9x | 1.7x | 2.8x | 2.6x | 0.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.9x | 2.8x | 3.6x | |||||
| Historical P/B Ratio | 0.2x | 0.3x | 0.5x | |||||
| Selected P/B Multiple | 0.3x | 0.3x | 0.4x | |||||
| (x) Book Value | 149,290 | 149,290 | 149,290 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 2488 | 600742 | 2593 | 603529 | 603766 | D4D | |
| Value of Common Equity | 12,536 | 7,713 | 4,051 | 30,799 | 27,517 | 43,488 | |
| (/) Shares Outstanding | 952.6 | 743.1 | 803.9 | 868.3 | 2,053.5 | 8,252.6 | |
| Implied Stock Price | 13.16 | 10.38 | 5.04 | 35.47 | 13.40 | 5.27 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 8.36 | |
| Implied Stock Price (Trading Cur) | 13.16 | 10.38 | 5.04 | 35.47 | 13.40 | 0.63 | |
| Trading Currency | CNY | CNY | CNY | CNY | CNY | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 8.36 | |