看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -5.6x - -6.1x | -5.9x |
| Historical Pb Multiple | 0.4x - 15.8x | 0.8x |
| Fair Value | €2.72 - €3.01 | €2.87 |
| Upside | -42.3% - -36.2% | -39.2% |
| Benchmarks | - | Full Ticker |
| Bandwidth Inc. | - | NasdaqGS:BAND |
| Nuvera Communications, Inc. | - | OTCPK:NUVR |
| TPT Global Tech, Inc. | - | OTCPK:TPTW |
| Liberty Global Ltd. | - | NasdaqGS:LBTY.A |
| ATN International, Inc. | - | NasdaqGS:ATNI |
| Lumen Technologies, Inc. | - | DB:CYTH |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| BAND | NUVR | TPTW | LBTY.A | ATNI | CYTH | |||
| NasdaqGS:BAND | OTCPK:NUVR | OTCPK:TPTW | NasdaqGS:LBTY.A | NasdaqGS:ATNI | DB:CYTH | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | -48.6% | NM- | NM- | ||
| Latest Twelve Months | 52.8% | 45.6% | 73.9% | -93.5% | -321.1% | 42.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -3.4% | 6.8% | -183.0% | 5.2% | -2.6% | -16.2% | ||
| Prior Fiscal Year | -2.7% | -4.9% | -839.8% | -93.2% | -2.6% | -70.7% | ||
| Latest Fiscal Year | -0.9% | -6.4% | -342.9% | 41.7% | -4.4% | -0.4% | ||
| Latest Twelve Months | -1.3% | -5.8% | -292.7% | -70.2% | -7.1% | -9.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -3.8% | 4.8% | NA | 6.8% | -3.9% | -78.7% | ||
| Prior Fiscal Year | -5.7% | -3.2% | NM | -18.5% | -3.5% | -190.9% | ||
| Latest Twelve Months | -2.9% | -4.3% | NM | -20.8% | -10.3% | -506.0% | ||
| Next Fiscal Year | 15.3% | -5.3% | #NUM! | -18.5% | -1.1% | -429.3% | ||
| Two Fiscal Years Forward | 19.0% | -5.7% | 10.7% | -6.8% | 0.8% | 125.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.7x | 0.9x | 0.0x | 0.9x | 0.3x | 0.4x | ||
| Price / LTM EPS | -49.7x | -15.9x | 0.0x | -1.2x | -4.6x | -4.8x | ||
| Price / Book | 1.3x | 0.7x | 0.0x | 0.3x | 0.5x | -9.6x | ||
| Price / Fwd Book | 1.4x | 0.7x | 0.0x | 0.4x | 0.5x | -33.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.0x | 0.5x | 1.3x | |||||
| Historical P/B Ratio | 0.4x | 0.8x | 15.8x | |||||
| Selected P/B Multiple | -5.6x | -5.9x | -6.1x | |||||
| (x) Book Value | (595) | (595) | (595) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BAND | NUVR | TPTW | LBTY.A | ATNI | CYTH | |
| Value of Common Equity | 498 | 66 | 0 | 4,014 | 231 | 5,734 | |
| (/) Shares Outstanding | 30.1 | 5.2 | 8,118.2 | 340.7 | 15.0 | 1,026.1 | |
| Implied Stock Price | 16.52 | 12.60 | 0.00 | 11.78 | 15.41 | 5.59 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.18 | |
| Implied Stock Price (Trading Cur) | 16.52 | 12.60 | 0.00 | 11.78 | 15.41 | 4.72 | |
| Trading Currency | USD | USD | USD | USD | USD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.18 | |