載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Crown Holdings, Inc.
DB:CWN
美國 / 材料 / 容器與包裝
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
84.70
EUR
公允價值
83.93
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.9x - 0.9x
0.9x
Selected Fwd Ps Multiple
0.9x - 1.0x
0.9x
Fair Value
€79.73 - €88.13
€83.93
Upside
-5.2% - 4.8%
-0.2%
Benchmarks
Ticker
Full Ticker
AptarGroup, Inc.
-
NYSE:ATR
Ball Corporation
-
NYSE:BALL
Silgan Holdings Inc.
-
NYSE:SLGN
Graphic Packaging Holding Company
-
NYSE:GPK
Sonoco Products Company
-
NYSE:SON
Crown Holdings, Inc.
-
DB:CWN
Multiples Valuation: Price / Sales
分享
儲存
股價
84.70
EUR
公允價值
83.93
EUR
看漲
-0.2%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
ATR
BALL
SLGN
GPK
SON
CWN
NYSE:ATR
NYSE:BALL
NYSE:SLGN
NYSE:GPK
NYSE:SON
DB:CWN
Historical Sales Growth
5Y CAGR
4.6%
0.6%
5.5%
7.4%
-0.3%
4.3%
3Y CAGR
3.5%
-5.1%
1.0%
7.2%
-1.7%
1.2%
Latest Twelve Months
1.5%
4.6%
5.5%
-5.0%
38.0%
2.2%
Historical Net Income Profit Margin
5 Year Average Margin
8.2%
11.4%
5.6%
5.5%
4.6%
4.1%
Prior Fiscal Year
8.2%
4.0%
5.4%
7.7%
7.0%
3.7%
Latest Fiscal Year
10.5%
3.6%
4.7%
7.5%
1.3%
3.6%
Latest Twelve Months
10.8%
4.7%
4.9%
6.2%
1.5%
4.6%
Current Trading Multiples
EV / LTM EBITDA
12.5x
10.8x
10.2x
7.9x
9.0x
8.6x
Price / LTM Sales
2.5x
1.2x
0.8x
0.8x
0.7x
1.0x
LTM P/E Ratio
23.3x
24.6x
16.4x
12.2x
48.1x
20.6x
Low
Mid
High
Benchmark LTM P/S Ratio
0.7x
0.8x
2.5x
Historical LTM P/S Ratio
0.8x
0.9x
1.4x
Selected Price / Sales Multiple
0.9x
0.9x
0.9x
(x) LTM Sales
12,013
12,013
12,013
(=) Equity Value
10,273
10,814
11,354
(/) Shares Outstanding
115.0
115.0
115.0
Implied Value Range
89.29
93.99
98.69
FX Rate: USD/EUR
1.2
1.2
1.2
Market Price
Implied Value Range (Trading Cur)
76.50
80.52
84.55
84.10
Upside / (Downside)
-9.0%
-4.2%
0.5%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ATR
BALL
SLGN
GPK
SON
CWN
Value of Common Equity
9,127
14,301
4,963
6,491
4,476
11,293
(/) Shares Outstanding
65.9
272.1
107.0
296.2
98.6
115.0
Implied Stock Price
138.54
52.55
46.39
21.91
45.38
98.16
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.17
Implied Stock Price (Trading Cur)
138.54
52.55
46.39
21.91
45.38
84.10
Trading Currency
USD
USD
USD
USD
USD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.17
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी