載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
THEON
5.8%
MO7A
4.0%
EXA
4.0%
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
🚨 泡沫警示:股價過高,泡沫隨時可能破裂
查看清單
Thales SA
DB:CSF
法國 / 工業 / 航空、太空及國防
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
231.00
EUR
公允價值
189.76
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
33.9x - 37.5x
35.7x
Selected Fwd P/E Multiple
17.0x - 18.7x
17.8x
Fair Value
€180.27 - €199.25
€189.76
Upside
-22.0% - -13.7%
-17.9%
Benchmarks
-
Full Ticker
Dassault Aviation société anonyme
-
ENXTPA:AM
Safran SA
-
ENXTPA:SAF
MTU Aero Engines AG
-
DB:MTX
Rheinmetall AG
-
DB:RHM
Exail Technologies
-
ENXTPA:EXA
Thales S.A.
-
DB:CSF
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
231.00
EUR
公允價值
189.76
EUR
看漲
-17.9%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
AM
SAF
MTX
RHM
EXA
CSF
ENXTPA:AM
ENXTPA:SAF
DB:MTX
DB:RHM
ENXTPA:EXA
DB:CSF
Historical Net Income Growth
5Y CAGR
5.3%
NM-
5.8%
19.1%
NM-
-2.1%
3Y CAGR
15.1%
NM-
41.8%
27.2%
NM-
1.2%
Latest Twelve Months
-3.2%
163.8%
1283.3%
29.6%
75.0%
9.7%
Historical Net Income Profit Margin
5 Year Average Margin
10.8%
2.1%
4.7%
6.3%
7.3%
6.0%
Prior Fiscal Year
14.0%
14.6%
-1.9%
8.1%
-4.2%
5.2%
Latest Fiscal Year
14.4%
-2.4%
8.5%
8.2%
-0.9%
4.9%
Latest Twelve Months
11.6%
14.7%
10.4%
7.9%
-0.9%
4.9%
Current Trading Multiples
EV / LTM EBITDA
13.1x
20.3x
14.6x
40.9x
68.3x
18.1x
Price / LTM Sales
3.2x
4.2x
2.5x
7.0x
4.9x
2.2x
LTM P/E Ratio
27.6x
28.2x
24.1x
87.8x
-537.9x
45.5x
Low
Mid
High
Benchmark LTM P/E Ratio
-537.9x
27.6x
87.8x
Historical LTM P/E Ratio
22.5x
27.4x
29.0x
Selected P/E Multiple
33.9x
35.7x
37.5x
(x) LTM Net Income
1,046
1,046
1,046
(=) Equity Value
35,494
37,362
39,230
(/) Shares Outstanding
205.4
205.4
205.4
Implied Value Range
172.83
181.92
191.02
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
172.83
181.92
191.02
231.00
Upside / (Downside)
-25.2%
-21.2%
-17.3%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
AM
SAF
MTX
RHM
EXA
CSF
Value of Common Equity
21,402
121,716
20,476
74,226
1,958
47,441
(/) Shares Outstanding
78.2
419.0
53.8
45.8
17.0
205.4
Implied Stock Price
273.60
290.50
380.70
1,620.00
115.40
231.00
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
273.60
290.50
380.70
1,620.00
115.40
231.00
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी
利器在握,
智勝市場
下方影音提供重點優惠總覽,助你充分利用 InvestingPro。
觀看影音教學
探索福利