載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
BILL N
-11.3%
NEXE
5.3%
MYE
2.8%
HK
前往
升級至 Pro
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
⚠ 昂貴警示:市場寵兒?聰明投資人考慮再三
查看清單
Cascades Inc.
DB:CS6
加拿大 / 材料 / 容器與包裝
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
6.00
EUR
公允價值
5.62
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-86.0x - -95.0x
-90.5x
Selected Fwd P/E Multiple
9.8x - 10.8x
10.3x
Fair Value
€5.34 - €5.90
€5.62
Upside
-8.7% - 0.9%
-3.9%
Benchmarks
-
Full Ticker
CCL Industries Inc.
-
TSX:CCL.A
Winpak Ltd.
-
TSX:WPK
Myers Industries, Inc.
-
NYSE:MYE
Greif, Inc.
-
NYSE:GEF
Billerud AB (publ)
-
BMV:BILLN
Cascades Inc.
-
DB:CS6
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
6.00
EUR
公允價值
5.62
EUR
看漲
-3.9%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
CCL.A
WPK
MYE
GEF
BILL N
CS6
TSX:CCL.A
TSX:WPK
NYSE:MYE
NYSE:GEF
BMV:BILLN
DB:CS6
Historical Net Income Growth
5Y CAGR
12.1%
5.4%
-21.5%
9.5%
11.6%
NM-
3Y CAGR
12.1%
12.9%
-40.1%
-11.7%
5.6%
NM-
Latest Twelve Months
16.6%
-2.3%
-74.6%
-44.7%
162.3%
81.0%
Historical Net Income Profit Margin
5 Year Average Margin
10.0%
12.1%
4.8%
5.9%
4.9%
1.6%
Prior Fiscal Year
8.0%
13.0%
6.0%
6.9%
1.2%
-1.6%
Latest Fiscal Year
11.6%
13.2%
0.9%
4.9%
4.0%
-0.7%
Latest Twelve Months
10.6%
12.4%
1.2%
2.6%
4.2%
-0.2%
Current Trading Multiples
EV / LTM EBITDA
10.4x
6.4x
8.8x
8.0x
5.7x
6.6x
Price / LTM Sales
1.9x
1.6x
0.7x
0.5x
0.5x
0.2x
LTM P/E Ratio
17.5x
13.0x
62.1x
20.8x
11.8x
-124.4x
Low
Mid
High
Benchmark LTM P/E Ratio
11.8x
17.5x
62.1x
Historical LTM P/E Ratio
-27.9x
-8.0x
31.7x
Selected P/E Multiple
-86.0x
-90.5x
-95.0x
(x) LTM Net Income
(8)
(8)
(8)
(=) Equity Value
688
724
760
(/) Shares Outstanding
101.3
101.3
101.3
Implied Value Range
6.79
7.15
7.51
FX Rate: CAD/EUR
1.6
1.6
1.6
Market Price
Implied Value Range (Trading Cur)
4.18
4.40
4.62
5.85
Upside / (Downside)
-28.5%
-24.8%
-21.0%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
CCL.A
WPK
MYE
GEF
BILL N
CS6
Value of Common Equity
13,424
1,818
600
2,851
25,003
962
(/) Shares Outstanding
174.4
61.0
37.4
47.5
338.7
101.3
Implied Stock Price
76.97
29.83
16.05
60.02
73.83
9.50
FX Conversion Rate to Trading Currency
1.00
0.72
1.00
1.00
0.51
1.62
Implied Stock Price (Trading Cur)
76.97
41.15
16.05
60.02
144.85
5.85
Trading Currency
CAD
CAD
USD
USD
MXN
EUR
FX Rate to Reporting Currency
1.00
0.72
1.00
1.00
0.51
1.62
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी