載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
0OIY
-7.3%
0HY2
4.2%
CXMS.F
-3.5%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Breedon Group plc
DB:CQB0
英國 / 材料 / 建築材料
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
5.15
EUR
公允價值
5.30
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.9x - 1.0x
1.0x
Selected Fwd Ps Multiple
0.8x - 0.9x
0.8x
Fair Value
€5.04 - €5.57
€5.30
Upside
-3.1% - 7.1%
2.0%
Benchmarks
Ticker
Full Ticker
Ibstock plc
-
LSE:IBST
Forterra plc
-
LSE:FORT
Michelmersh Brick Holdings plc
-
AIM:MBH
Holcim AG
-
LSE:0QKY
Heidelberg Materials AG
-
LSE:0MG2
Breedon Group plc
-
DB:CQB0
Multiples Valuation: Price / Sales
分享
儲存
股價
5.15
EUR
公允價值
5.30
EUR
看漲
2.0%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
IBST
FORT
MBH
0QKY
0MG2
CQB0
LSE:IBST
LSE:FORT
AIM:MBH
LSE:0QKY
LSE:0MG2
DB:CQB0
Historical Sales Growth
5Y CAGR
-2.2%
-2.0%
5.5%
-0.2%
2.4%
11.1%
3Y CAGR
-3.6%
-2.4%
5.6%
-0.5%
4.2%
8.5%
Latest Twelve Months
-9.8%
-0.6%
-9.3%
-2.2%
0.0%
6.0%
Historical Net Income Profit Margin
5 Year Average Margin
7.0%
7.1%
11.7%
10.6%
5.0%
6.4%
Prior Fiscal Year
5.2%
3.7%
12.5%
11.3%
9.6%
7.1%
Latest Fiscal Year
4.1%
5.1%
8.7%
11.1%
8.2%
6.1%
Latest Twelve Months
4.1%
5.1%
8.7%
11.1%
8.2%
6.1%
Current Trading Multiples
EV / LTM EBITDA
12.2x
9.2x
7.3x
9.0x
8.3x
7.5x
Price / LTM Sales
1.9x
1.1x
1.4x
1.8x
1.3x
1.0x
LTM P/E Ratio
46.1x
20.9x
15.6x
16.4x
16.4x
16.1x
Low
Mid
High
Benchmark LTM P/S Ratio
1.1x
1.4x
1.9x
Historical LTM P/S Ratio
0.8x
1.0x
1.7x
Selected Price / Sales Multiple
0.9x
1.0x
1.0x
(x) LTM Sales
1,576
1,576
1,576
(=) Equity Value
1,472
1,550
1,627
(/) Shares Outstanding
345.8
345.8
345.8
Implied Value Range
4.26
4.48
4.71
FX Rate: GBP/EUR
0.9
0.9
0.9
Market Price
Implied Value Range (Trading Cur)
4.97
5.23
5.49
5.20
Upside / (Downside)
-4.5%
0.6%
5.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
IBST
FORT
MBH
0QKY
0MG2
CQB0
Value of Common Equity
706
373
94
48,221
29,295
1,541
(/) Shares Outstanding
394.0
210.6
92.6
551.0
178.4
345.8
Implied Stock Price
1.79
1.77
1.01
87.51
164.18
4.46
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
0.86
Implied Stock Price (Trading Cur)
1.79
1.77
1.01
87.51
164.18
5.20
Trading Currency
GBP
GBP
GBP
CHF
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
0.86
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी