載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
4QX
28.8%
60P0
-18.1%
340
-12.8%
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
🏄 投資組合放著漲,就用 InvestingPro | 夏日特價折扣 50%
獲取優惠
Friwo AG
DB:CEA
德國 / 工業 / 電子設備
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
7.05
EUR
公允價值
5.81
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-6.4x - -7.1x
-6.7x
Selected Fwd P/E Multiple
-10.1x - -11.2x
-10.7x
Fair Value
€5.52 - €6.11
€5.81
Upside
-25.9% - -18.0%
-22.0%
Benchmarks
-
Full Ticker
Enapter AG
-
XTRA:H2O
SBF AG
-
XTRA:CY1K
Siemens Energy AG
-
XTRA:ENR
Dr. Hönle AG
-
XTRA:HNL
SGL Carbon SE
-
XTRA:SGL
FRIWO AG
-
DB:CEA
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
7.05
EUR
公允價值
5.81
EUR
看漲
-22.0%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
H2O
CY1K
ENR
HNL
SGL
CEA
XTRA:H2O
XTRA:CY1K
XTRA:ENR
XTRA:HNL
XTRA:SGL
DB:CEA
Historical Net Income Growth
5Y CAGR
NM-
NM-
49.6%
NM-
NM-
NM-
3Y CAGR
NM-
NM-
NM-
NM-
NM-
NM-
Latest Twelve Months
-189.5%
40.8%
65.3%
-152.9%
-275.5%
60.8%
Historical Net Income Profit Margin
5 Year Average Margin
-51.1%
3.8%
-3.6%
-7.5%
0.5%
-6.8%
Prior Fiscal Year
-20.1%
-9.9%
-14.6%
-10.7%
3.8%
-10.4%
Latest Fiscal Year
-83.5%
-4.2%
3.4%
-13.4%
-7.8%
-6.7%
Latest Twelve Months
-83.5%
-4.2%
0.5%
-14.1%
-15.0%
-5.3%
Current Trading Multiples
EV / LTM EBITDA
-9.1x
184.0x
32.2x
27.3x
4.2x
150.1x
Price / LTM Sales
2.9x
1.7x
2.1x
0.5x
0.4x
0.7x
LTM P/E Ratio
-3.5x
-41.0x
85.9x
-3.7x
-2.9x
-13.2x
Low
Mid
High
Benchmark LTM P/E Ratio
-41.0x
-3.5x
85.9x
Historical LTM P/E Ratio
-104.2x
-28.9x
-14.1x
Selected P/E Multiple
-6.4x
-6.7x
-7.1x
(x) LTM Net Income
(5)
(5)
(5)
(=) Equity Value
31
33
34
(/) Shares Outstanding
8.6
8.6
8.6
Implied Value Range
3.63
3.82
4.02
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
3.63
3.82
4.02
7.45
Upside / (Downside)
-51.2%
-48.7%
-46.1%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
H2O
CY1K
ENR
HNL
SGL
CEA
Value of Common Equity
74
82
81,943
51
410
64
(/) Shares Outstanding
29.1
9.7
790.2
6.1
122.3
8.6
Implied Stock Price
2.55
8.40
103.70
8.40
3.35
7.45
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
2.55
8.40
103.70
8.40
3.35
7.45
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी