看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.6x - 1.7x | 0.9x |
| Fair Value | €12.44 - €13.75 | €13.09 |
| Upside | 20.8% - 33.5% | 27.1% |
| Benchmarks | - | Full Ticker |
| Intrasense S.A. | - | ENXTPA:ALINS |
| Median Technologies SA | - | ENXTPA:ALMDT |
| CompuGroup Medical SE & Co. KGaA | - | XTRA:COP1n |
| Vidavo S.A. | - | ATSE:VIDAVO |
| ifa systems AG | - | HMSE:IS8 |
| Cegedim SA | - | DB:C7E |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ALINS | ALMDT | COP1n | VIDAVO | IS8 | C7E | |||
| ENXTPA:ALINS | ENXTPA:ALMDT | XTRA:COP1n | ATSE:VIDAVO | HMSE:IS8 | DB:C7E | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | -12.1% | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | -20.5% | NM- | NM- | NM- | ||
| Latest Twelve Months | -58.0% | -9.8% | -46.1% | -124.5% | 94.4% | -98.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -81.5% | -94.3% | 5.9% | 8.6% | -0.2% | 1.7% | ||
| Prior Fiscal Year | -108.3% | -100.9% | 3.7% | 17.8% | -9.1% | -1.2% | ||
| Latest Fiscal Year | -251.8% | -109.9% | 2.9% | -2.8% | -0.5% | -2.2% | ||
| Latest Twelve Months | -251.8% | -109.9% | 2.3% | -2.8% | -0.5% | -2.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -59.4% | -1954.3% | 10.6% | 5.6% | 0.1% | 4.1% | ||
| Prior Fiscal Year | -77.0% | NM | 6.9% | 17.7% | -6.1% | -2.6% | ||
| Latest Twelve Months | -126.5% | NM | 4.0% | -4.0% | NA | -5.4% | ||
| Next Fiscal Year | 65.5% | 42.4% | 13.2% | #NUM! | 2.9% | 7.6% | ||
| Two Fiscal Years Forward | -1288.9% | 25.5% | 14.3% | -6.9% | 2.4% | 9.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 7.1x | 3.8x | 1.0x | 3.6x | 0.9x | 0.2x | ||
| Price / LTM EPS | -2.8x | -3.5x | 43.4x | -129.9x | -191.3x | -9.9x | ||
| Price / Book | 9.6x | -2.6x | 1.8x | 5.4x | NA | 0.6x | ||
| Price / Fwd Book | 4.8x | -1.6x | 1.7x | 5.2x | 0.9x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -2.6x | 3.6x | 9.6x | |||||
| Historical P/B Ratio | 0.6x | 0.9x | 1.7x | |||||
| Selected P/B Multiple | 0.6x | 0.7x | 0.7x | |||||
| (x) Book Value | 264 | 264 | 264 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ALINS | ALMDT | COP1n | VIDAVO | IS8 | C7E | |
| Value of Common Equity | 16 | 82 | 1,170 | 4 | 6 | 141 | |
| (/) Shares Outstanding | 52.6 | 34.7 | 51.7 | 0.9 | 2.8 | 13.7 | |
| Implied Stock Price | 0.30 | 2.35 | 22.61 | 4.50 | 2.30 | 10.30 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.30 | 2.35 | 22.61 | 4.50 | 2.30 | 10.30 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |