載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
BT Group
DB:BTQ
英國 / 通訊服務 / 多元化電訊服務
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.93
EUR
公允價值
1.62
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
14.3x - 15.8x
15.0x
Selected Fwd P/E Multiple
8.3x - 9.2x
8.7x
Fair Value
€1.54 - €1.70
€1.62
Upside
-20.3% - -11.9%
-16.1%
Benchmarks
-
Full Ticker
Telefônica Brasil S.A.
-
BOVESPA:VIVT3
AT&T Inc.
-
LSE:0QZ1
Telekom Malaysia Berhad
-
KLSE:TM
United Internet AG
-
LSE:0GE4
NOS, S.G.P.S., S.A.
-
LSE:0J1Z
BT Group plc
-
DB:BTQ
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.93
EUR
公允價值
1.62
EUR
看漲
-16.1%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
VIVT3
0QZ1
TM
0GE4
0J1Z
BTQ
BOVESPA:VIVT3
LSE:0QZ1
KLSE:TM
LSE:0GE4
LSE:0J1Z
DB:BTQ
Historical Net Income Growth
5Y CAGR
2.1%
-5.0%
26.1%
NM-
13.8%
-16.9%
3Y CAGR
-3.8%
-21.4%
31.1%
NM-
23.6%
-16.6%
Latest Twelve Months
10.3%
-24.3%
7.8%
-120.4%
50.4%
-58.7%
Historical Net Income Profit Margin
5 Year Average Margin
10.6%
5.8%
10.4%
7.0%
11.2%
6.8%
Prior Fiscal Year
9.7%
11.6%
15.3%
3.7%
11.3%
9.2%
Latest Fiscal Year
9.9%
8.8%
17.2%
-0.8%
16.1%
4.1%
Latest Twelve Months
9.9%
8.8%
17.2%
-0.8%
16.1%
3.7%
Current Trading Multiples
EV / LTM EBITDA
5.6x
8.0x
6.1x
7.0x
6.1x
5.6x
Price / LTM Sales
1.5x
1.6x
2.2x
0.5x
1.3x
0.8x
LTM P/E Ratio
15.1x
18.0x
12.7x
-68.2x
7.8x
21.0x
Low
Mid
High
Benchmark LTM P/E Ratio
-68.2x
12.7x
18.0x
Historical LTM P/E Ratio
5.7x
8.4x
16.7x
Selected P/E Multiple
14.3x
15.0x
15.8x
(x) LTM Net Income
766
766
766
(=) Equity Value
10,921
11,496
12,071
(/) Shares Outstanding
9,798.4
9,798.4
9,798.4
Implied Value Range
1.11
1.17
1.23
FX Rate: GBP/EUR
0.9
0.9
0.9
Market Price
Implied Value Range (Trading Cur)
1.30
1.37
1.44
1.93
Upside / (Downside)
-32.6%
-29.1%
-25.5%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
VIVT3
0QZ1
TM
0GE4
0J1Z
BTQ
Value of Common Equity
85,921
196,682
25,713
3,270
2,109
16,203
(/) Shares Outstanding
3,253.4
7,178.2
3,837.7
172.8
511.3
9,798.4
Implied Stock Price
26.41
27.40
6.70
18.92
4.13
1.65
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
0.86
Implied Stock Price (Trading Cur)
26.41
27.40
6.70
18.92
4.13
1.93
Trading Currency
BRL
USD
MYR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
0.86
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी