載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
BAE Systems
DB:BSP
英國 / 工業 / 航空、太空及國防
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
20.40
EUR
公允價值
16.29
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
20.4x - 22.5x
21.5x
Selected Fwd P/E Multiple
15.7x - 17.4x
16.6x
Fair Value
€15.48 - €17.11
€16.29
Upside
-22.6% - -14.5%
-18.5%
Benchmarks
-
Full Ticker
Cohort plc
-
AIM:CHRT
QinetiQ Group plc
-
LSE:QQ.
Rolls-Royce Holdings plc
-
LSE:RR.
Babcock International Group PLC
-
LSE:BAB
L3Harris Technologies, Inc.
-
LSE:0L3H
BAE Systems plc
-
DB:BSP
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
20.40
EUR
公允價值
16.29
EUR
看漲
-18.5%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
CHRT
QQ.
RR.
BAB
0L3H
BSP
AIM:CHRT
LSE:QQ.
LSE:RR.
LSE:BAB
LSE:0L3H
DB:BSP
Historical Net Income Growth
5Y CAGR
23.0%
4.2%
NM-
-3.6%
-1.8%
5.8%
3Y CAGR
41.0%
4.7%
173.7%
NM-
-6.7%
3.6%
Latest Twelve Months
46.3%
28.7%
4.5%
485.1%
36.8%
5.3%
Historical Net Income Profit Margin
5 Year Average Margin
6.3%
8.6%
-2.3%
-8.4%
7.2%
8.2%
Prior Fiscal Year
6.2%
9.8%
14.6%
-0.8%
6.3%
8.0%
Latest Fiscal Year
7.6%
7.3%
13.3%
3.8%
7.0%
7.4%
Latest Twelve Months
8.6%
7.0%
13.3%
4.2%
7.6%
7.4%
Current Trading Multiples
EV / LTM EBITDA
18.5x
7.7x
21.9x
12.5x
13.2x
17.4x
Price / LTM Sales
2.7x
1.1x
3.4x
0.9x
1.9x
1.9x
LTM P/E Ratio
31.0x
15.4x
25.2x
21.0x
25.4x
25.7x
Low
Mid
High
Benchmark LTM P/E Ratio
15.4x
25.2x
31.0x
Historical LTM P/E Ratio
9.9x
17.7x
25.7x
Selected P/E Multiple
20.4x
21.5x
22.5x
(x) LTM Net Income
1,956
1,956
1,956
(=) Equity Value
39,878
41,976
44,075
(/) Shares Outstanding
2,998.0
2,998.0
2,998.0
Implied Value Range
13.30
14.00
14.70
FX Rate: GBP/EUR
0.8
0.8
0.8
Market Price
Implied Value Range (Trading Cur)
15.65
16.47
17.30
20.00
Upside / (Downside)
-21.7%
-17.6%
-13.5%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
CHRT
QQ.
RR.
BAB
0L3H
BSP
Value of Common Equity
599
2,111
63,129
4,047
40,695
50,960
(/) Shares Outstanding
45.3
549.2
8,368.1
503.7
186.9
2,998.0
Implied Stock Price
13.24
3.84
7.54
8.04
217.69
17.00
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
0.85
Implied Stock Price (Trading Cur)
13.24
3.84
7.54
8.04
217.69
20.00
Trading Currency
GBP
GBP
GBP
GBP
USD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
0.85
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी