載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
GCPD
3.4%
CHRT
-3.3%
THEONA
2.8%
HK
前往
早鳥優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
💰 黑五唯一派息優惠 → InvestingPro 折扣 55%
搶先看
BAE Systems
DB:BSP
英國 / 工業 / 航空、太空及國防
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
20.85
EUR
公允價值
17.38
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
22.0x - 24.3x
23.1x
Selected Fwd P/E Multiple
17.2x - 19.0x
18.1x
Fair Value
€16.52 - €18.25
€17.38
Upside
-20.3% - -11.9%
-16.1%
Benchmarks
-
Full Ticker
QinetiQ Group plc
-
LSE:QQ.
Cohort plc
-
AIM:CHRT
Babcock International Group PLC
-
LSE:BAB
Theon International Plc
-
BATS-CHIXE:THEONA
L3Harris Technologies, Inc.
-
LSE:0L3H
BAE Systems plc
-
DB:BSP
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
20.85
EUR
公允價值
17.38
EUR
看漲
-16.1%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
QQ.
CHRT
BAB
THEONA
0L3H
BSP
LSE:QQ.
AIM:CHRT
LSE:BAB
BATS-CHIXE:THEONA
LSE:0L3H
DB:BSP
Historical Net Income Growth
5Y CAGR
NM-
15.0%
NM-
124.8%
-1.8%
5.8%
3Y CAGR
NM-
27.9%
14.6%
52.4%
-6.7%
3.6%
Latest Twelve Months
-233.0%
25.7%
49.1%
21.6%
45.7%
7.4%
Historical Net Income Profit Margin
5 Year Average Margin
7.0%
6.4%
-7.8%
19.2%
7.3%
8.2%
Prior Fiscal Year
7.3%
7.6%
3.8%
16.5%
6.3%
8.0%
Latest Fiscal Year
-9.6%
7.1%
5.1%
19.1%
7.0%
7.4%
Latest Twelve Months
-9.6%
7.1%
5.1%
19.0%
7.9%
7.2%
Current Trading Multiples
EV / LTM EBITDA
11.0x
18.4x
15.0x
20.4x
16.2x
18.4x
Price / LTM Sales
1.3x
2.2x
1.3x
5.3x
2.5x
2.0x
LTM P/E Ratio
-13.6x
30.4x
24.5x
28.1x
31.0x
27.9x
Low
Mid
High
Benchmark LTM P/E Ratio
-13.6x
28.1x
31.0x
Historical LTM P/E Ratio
9.9x
17.7x
18.1x
Selected P/E Multiple
22.0x
23.1x
24.3x
(x) LTM Net Income
1,977
1,977
1,977
(=) Equity Value
43,469
45,756
48,044
(/) Shares Outstanding
2,981.1
2,981.1
2,981.1
Implied Value Range
14.58
15.35
16.12
FX Rate: GBP/EUR
0.9
0.9
0.9
Market Price
Implied Value Range (Trading Cur)
16.56
17.43
18.31
20.71
Upside / (Downside)
-20.0%
-15.8%
-11.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
QQ.
CHRT
BAB
THEONA
0L3H
BSP
Value of Common Equity
2,467
591
5,958
3,386
54,068
54,353
(/) Shares Outstanding
535.2
45.6
499.4
110.1
187.1
2,981.1
Implied Stock Price
4.61
12.96
11.93
30.75
289.05
18.23
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
0.88
Implied Stock Price (Trading Cur)
4.61
12.96
11.93
30.75
289.05
20.71
Trading Currency
GBP
GBP
GBP
EUR
USD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
0.88
版權所有。
使用條款
繁體中文
English (US)
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
English (Nigeria)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
العربية
Ελληνικά
Svenska
Suomi
עברית
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी