載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
TPG
6.4%
DYQ
-6.3%
1B9
-6.2%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Boozt AB (publ)
DB:BOK
瑞典 / 非必需消費品 / 綜合型零售
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
7.91
EUR
公允價值
11.11
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.9x - 1.0x
0.9x
Selected Fwd Ps Multiple
0.8x - 0.9x
0.8x
Fair Value
€10.56 - €11.67
€11.11
Upside
33.6% - 47.6%
40.6%
Benchmarks
Ticker
Full Ticker
Amazon.com, Inc.
-
DB:AMZ
THG Plc
-
DB:HG0
H & M Hennes & Mauritz AB (publ)
-
OM:HMB
eBay Inc.
-
DB:EBA
CDON AB
-
OM:CDON
Boozt AB (publ)
-
DB:BOK
Multiples Valuation: Price / Sales
分享
儲存
股價
7.91
EUR
公允價值
11.11
EUR
看漲
40.6%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
AMZ
HG0
HM B
EBA
CDON
BOK
DB:AMZ
DB:HG0
OM:HMB
DB:EBA
OM:CDON
DB:BOK
Historical Sales Growth
5Y CAGR
17.9%
9.0%
0.1%
6.7%
-17.1%
19.2%
3Y CAGR
10.7%
-7.0%
5.6%
-0.4%
-7.1%
12.3%
Latest Twelve Months
11.0%
-6.8%
0.6%
1.7%
-11.2%
5.6%
Historical Net Income Profit Margin
5 Year Average Margin
4.8%
-18.6%
3.3%
46.2%
-16.7%
3.1%
Prior Fiscal Year
5.3%
-12.1%
3.7%
27.4%
-14.6%
3.0%
Latest Fiscal Year
9.3%
-10.3%
5.0%
19.3%
-25.5%
4.1%
Latest Twelve Months
9.3%
-10.3%
4.6%
19.3%
-25.2%
4.2%
Current Trading Multiples
EV / LTM EBITDA
17.1x
7.1x
12.3x
12.2x
-29.7x
10.8x
Price / LTM Sales
3.2x
0.2x
1.0x
3.1x
1.2x
0.7x
LTM P/E Ratio
34.0x
-1.9x
20.6x
16.0x
-5.0x
16.3x
Low
Mid
High
Benchmark LTM P/S Ratio
0.2x
1.2x
3.2x
Historical LTM P/S Ratio
1.0x
1.3x
3.0x
Selected Price / Sales Multiple
0.9x
0.9x
1.0x
(x) LTM Sales
8,282
8,282
8,282
(=) Equity Value
7,331
7,717
8,103
(/) Shares Outstanding
63.7
63.7
63.7
Implied Value Range
115.04
121.09
127.15
FX Rate: SEK/EUR
10.9
10.9
10.9
Market Price
Implied Value Range (Trading Cur)
10.54
11.09
11.65
7.91
Upside / (Downside)
33.3%
40.3%
47.3%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
AMZ
HG0
HM B
EBA
CDON
BOK
Value of Common Equity
2,024,369
284
225,752
31,230
525
5,500
(/) Shares Outstanding
10,616.4
1,390.7
1,604.5
461.0
10.8
63.7
Implied Stock Price
190.68
0.20
140.70
67.74
48.80
86.30
FX Conversion Rate to Trading Currency
1.13
0.85
1.00
1.13
1.00
10.92
Implied Stock Price (Trading Cur)
168.66
0.24
140.70
59.92
48.80
7.91
Trading Currency
EUR
EUR
SEK
EUR
SEK
EUR
FX Rate to Reporting Currency
1.13
0.85
1.00
1.13
1.00
10.92
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी