載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Bayer AG
DB:BAYN
德國 / 保健 / 製藥
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/帳面價值倍數
股價
21.05
EUR
公允價值
30.30
EUR
Metrics
Range
Conclusion
Selected LTM Pb Multiple
0.9x - 1.0x
0.9x
Historical Pb Multiple
0.6x - 1.5x
1.2x
Fair Value
€28.78 - €31.81
€30.30
Upside
36.7% - 51.1%
43.9%
Benchmarks
-
Full Ticker
Sanofi
-
XTRA:SNW
Ipsen S.A.
-
DB:I7G
Sartorius Aktiengesellschaft
-
XTRA:SRT
Novo Nordisk A/S
-
XTRA:NOV
Novartis AG
-
DB:NOTA
Bayer Aktiengesellschaft
-
DB:BAYN
Multiples Valuation: Price / Book
分享
儲存
股價
21.05
EUR
公允價值
30.30
EUR
看漲
43.9%
Price / Book Multiple
Fair Value
Benchmark Editor
Select Price / Book Ratio
Benchmark Companies
SNW
I7G
SRT
NOV
NOTA
BAYN
XTRA:SNW
DB:I7G
XTRA:SRT
XTRA:NOV
DB:NOTA
DB:BAYN
Historical Net Income Growth
5Y CAGR
14.0%
NM-
-11.7%
21.0%
10.8%
NM-
3Y CAGR
-4.1%
-17.4%
-35.9%
28.4%
-19.5%
NM-
Latest Twelve Months
8.6%
-42.3%
-36.0%
20.7%
39.4%
13.2%
Historical Net Income Profit Margin
5 Year Average Margin
18.1%
17.3%
12.3%
33.7%
26.9%
-3.4%
Prior Fiscal Year
12.3%
18.7%
6.1%
36.0%
18.4%
-6.2%
Latest Fiscal Year
12.4%
10.0%
2.5%
34.8%
23.1%
-5.5%
Latest Twelve Months
12.4%
10.0%
2.8%
34.8%
23.1%
-5.5%
Return on Equity
5 Year Average Margin
11.0%
16.3%
22.0%
79.2%
21.0%
-6.7%
Prior Fiscal Year
6.8%
17.2%
10.1%
88.1%
16.2%
-8.2%
Latest Twelve Months
7.3%
8.9%
3.6%
80.8%
26.3%
-7.9%
Next Fiscal Year
12.7%
18.9%
11.6%
70.5%
37.5%
13.2%
Two Fiscal Years Forward
12.7%
17.5%
13.4%
60.9%
37.6%
12.2%
Current Trading Multiples
Price / LTM Sales
2.5x
2.1x
3.8x
6.4x
4.0x
0.4x
Price / LTM EPS
20.0x
21.1x
137.6x
18.5x
17.5x
-8.0x
Price / Book
1.4x
1.8x
4.9x
13.0x
4.7x
0.6x
Price / Fwd Book
1.3x
1.6x
4.4x
8.6x
4.6x
0.6x
Low
Mid
High
Benchmark P/B Ratio
1.4x
4.7x
13.0x
Historical P/B Ratio
0.6x
1.2x
1.5x
Selected P/B Multiple
0.9x
0.9x
1.0x
(x) Book Value
31,908
31,908
31,908
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
SNW
I7G
SRT
NOV
NOTA
BAYN
Value of Common Equity
110,787
7,632
13,407
1,719,435
205,039
20,680
(/) Shares Outstanding
1,224.0
82.2
77.7
4,439.1
1,897.6
982.4
Implied Stock Price
90.51
92.85
172.60
387.34
108.05
21.05
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
7.47
1.14
1.00
Implied Stock Price (Trading Cur)
90.51
92.85
172.60
51.88
95.00
21.05
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
7.47
1.14
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी