載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
🏄 投資組合放著漲,就用 InvestingPro | 夏日特價折扣 50%
獲取優惠
加入觀察名單
貨幣
-
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.14
EUR
公允價值
0.89
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-1.7x - -1.9x
-1.8x
Selected Fwd P/E Multiple
-15.4x - -17.0x
-16.2x
Fair Value
€0.84 - €0.93
€0.89
Upside
-26.1% - -18.3%
-22.2%
Benchmarks
-
Full Ticker
Gateway Real Estate AG
-
XTRA:GTY
Noratis AG
-
XTRA:NUVA
SM Wirtschaftsberatungs AG
-
XTRA:SMWN
GIEAG Immobilien AG
-
MUN:2GI
Deutsche Grundstücksauktionen AG
-
XTRA:DGR
The Grounds Real Estate Development AG
-
DB:AMM
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.14
EUR
公允價值
0.89
EUR
看漲
-22.2%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
GTY
NUVA
SMWN
2GI
DGR
AMM
XTRA:GTY
XTRA:NUVA
XTRA:SMWN
MUN:2GI
XTRA:DGR
DB:AMM
Historical Net Income Growth
5Y CAGR
37.9%
NM-
4.7%
NM-
NM-
NM-
3Y CAGR
25.6%
NM-
14.0%
-48.3%
NM-
NM-
Latest Twelve Months
24804.9%
-156.5%
366.9%
132.6%
77.5%
-51.9%
Historical Net Income Profit Margin
5 Year Average Margin
435.3%
-4.1%
96.3%
7.7%
6.4%
-13.6%
Prior Fiscal Year
140.6%
-18.2%
-162.2%
-77.3%
-64.6%
-29.6%
Latest Fiscal Year
710.6%
-42.2%
613.0%
22.5%
-15.2%
-83.0%
Latest Twelve Months
189.3%
-42.2%
613.0%
22.5%
-15.2%
-83.0%
Current Trading Multiples
EV / LTM EBITDA
-11.9x
66.1x
28.8x
9.7x
-14.0x
-11.2x
Price / LTM Sales
1.2x
0.2x
49.1x
0.5x
4.1x
2.2x
LTM P/E Ratio
0.6x
-0.5x
12.3x
2.3x
-27.1x
-2.7x
Low
Mid
High
Benchmark LTM P/E Ratio
-27.1x
0.6x
12.3x
Historical LTM P/E Ratio
-3.6x
9.2x
18.0x
Selected P/E Multiple
-1.7x
-1.8x
-1.9x
(x) LTM Net Income
(11)
(11)
(11)
(=) Equity Value
19
20
21
(/) Shares Outstanding
24.7
24.7
24.7
Implied Value Range
0.75
0.79
0.83
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
0.75
0.79
0.83
1.14
Upside / (Downside)
-34.2%
-30.7%
-27.2%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
GTY
NUVA
SMWN
2GI
DGR
AMM
Value of Common Equity
131
13
24
10
11
28
(/) Shares Outstanding
186.8
13.6
3.9
4.2
1.6
24.7
Implied Stock Price
0.70
0.99
6.10
2.40
7.05
1.14
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
0.70
0.99
6.10
2.40
7.05
1.14
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी