看來載入頁面時發生了錯誤.
我們的團隊已收到通知,但若此問題持續,請透過電郵支援widget工具聯絡我們。
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 1.7x - 1.8x | 1.8x |
Historical Pb Multiple | 1.2x - 2.4x | 1.5x |
Fair Value | €41.12 - €45.45 | €43.29 |
Upside | 19.5% - 32.1% | 25.8% |
Benchmarks | - | Full Ticker |
Park-Ohio Holdings Corp. | - | NasdaqGS:PKOH |
Terex Corporation | - | NYSE:TEX |
Miller Industries, Inc. | - | NYSE:MLR |
Allison Transmission Holdings, Inc. | - | NYSE:ALSN |
Enerpac Tool Group Corp. | - | NYSE:EPAC |
Astec Industries, Inc. | - | DB:AI2 |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
PKOH | TEX | MLR | ALSN | EPAC | AI2 | |||
NasdaqGS:PKOH | NYSE:TEX | NYSE:MLR | NYSE:ALSN | NYSE:EPAC | DB:AI2 | |||
Historical Net Income Growth | ||||||||
5Y CAGR | 1.8% | 9.8% | 10.2% | 3.9% | 59.1% | -28.0% | ||
3Y CAGR | 237.3% | 15.5% | 57.5% | 18.3% | 26.9% | -35.2% | ||
Latest Twelve Months | 8.1% | -63.9% | -17.5% | 12.2% | 7.5% | -38.7% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | -0.1% | 6.0% | 3.9% | 19.3% | 7.5% | 1.4% | ||
Prior Fiscal Year | 2.0% | 10.0% | 5.1% | 22.2% | 9.0% | 2.5% | ||
Latest Fiscal Year | 2.5% | 6.5% | 5.0% | 22.7% | 13.9% | 0.3% | ||
Latest Twelve Months | 2.4% | 3.5% | 4.8% | 23.5% | 14.5% | 1.1% | ||
Return on Equity | ||||||||
5 Year Average Margin | 5.9% | 21.8% | 11.9% | 57.5% | 12.6% | 2.6% | ||
Prior Fiscal Year | 12.7% | 36.2% | 18.2% | 63.9% | 16.6% | 5.2% | ||
Latest Twelve Months | 12.6% | 9.4% | 14.2% | 50.1% | 21.9% | 2.3% | ||
Next Fiscal Year | 12.6% | 16.6% | 8.1% | 41.1% | 23.4% | 9.1% | ||
Two Fiscal Years Forward | 12.7% | 17.1% | 11.7% | 36.2% | 21.5% | 9.7% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 0.1x | 0.6x | 0.4x | 2.3x | 3.3x | 0.7x | ||
Price / LTM EPS | 5.3x | 17.9x | 8.4x | 9.8x | 23.0x | 57.0x | ||
Price / Book | 0.6x | 1.6x | 1.1x | 4.4x | 4.6x | 1.3x | ||
Price / Fwd Book | 0.6x | 1.6x | 1.1x | 3.8x | 4.5x | 1.3x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.6x | 1.6x | 4.6x | |||||
Historical P/B Ratio | 1.2x | 1.5x | 2.4x | |||||
Selected P/B Multiple | 1.7x | 1.8x | 1.8x | |||||
(x) Book Value | 653 | 653 | 653 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | PKOH | TEX | MLR | ALSN | EPAC | AI2 | |
Value of Common Equity | 211 | 3,212 | 461 | 7,388 | 2,023 | 911 | |
(/) Shares Outstanding | 13.6 | 65.6 | 11.5 | 84.3 | 53.9 | 22.9 | |
Implied Stock Price | 15.56 | 48.96 | 40.19 | 87.69 | 37.51 | 39.83 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.16 | |
Implied Stock Price (Trading Cur) | 15.56 | 48.96 | 40.19 | 87.69 | 37.51 | 34.40 | |
Trading Currency | USD | USD | USD | USD | USD | EUR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.16 |