載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
CPXG
13.2%
ZB
-10.4%
UNI
-10.0%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Adcapital AG
DB:ADC
德國 / 財務狀況 / 資本市場
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
1.55
EUR
公允價值
2.37
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.2x - 0.2x
0.2x
Selected Fwd Ps Multiple
0.2x - 0.2x
0.2x
Fair Value
€2.25 - €2.49
€2.37
Upside
45.1% - 60.4%
52.8%
Benchmarks
Ticker
Full Ticker
Panamax New Energy AG
-
DB:ICP
Binect AG
-
DB:MA10
capsensixx AG
-
XTRA:CPXG
Laiqon AG
-
DB:LQAG
Heidelberger Beteiligungsholding AG
-
XTRA:IPOKk
AdCapital AG
-
DB:ADC
Multiples Valuation: Price / Sales
分享
儲存
股價
1.55
EUR
公允價值
2.37
EUR
看漲
52.8%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
ICP
MA10
CPXG
LQAG
IPOKk
ADC
DB:ICP
DB:MA10
XTRA:CPXG
DB:LQAG
XTRA:IPOKk
DB:ADC
Historical Sales Growth
5Y CAGR
NM-
18.5%
1.7%
30.4%
-4.9%
1.1%
3Y CAGR
223.1%
26.2%
4.6%
5.9%
10.7%
3.8%
Latest Twelve Months
732.1%
34.0%
17.3%
0.8%
97.3%
-0.4%
Historical Net Income Profit Margin
5 Year Average Margin
-1185.8%
-1.9%
4.4%
-19.3%
134.0%
-1.3%
Prior Fiscal Year
-8443.8%
0.6%
2.4%
-40.1%
133.7%
-7.5%
Latest Fiscal Year
6.2%
0.4%
2.3%
-24.6%
113.8%
-1.5%
Latest Twelve Months
12.5%
0.4%
2.2%
-24.6%
113.8%
-0.2%
Current Trading Multiples
EV / LTM EBITDA
NA
21.6x
6.2x
-17.8x
NA
2.8x
Price / LTM Sales
8.3x
0.3x
0.4x
2.7x
4.9x
0.1x
LTM P/E Ratio
66.9x
62.6x
17.6x
-10.9x
4.3x
-59.5x
Low
Mid
High
Benchmark LTM P/S Ratio
0.3x
2.7x
8.3x
Historical LTM P/S Ratio
0.1x
0.1x
0.2x
Selected Price / Sales Multiple
0.2x
0.2x
0.2x
(x) LTM Sales
161
161
161
(=) Equity Value
32
34
36
(/) Shares Outstanding
14.0
14.0
14.0
Implied Value Range
2.30
2.42
2.54
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
2.30
2.42
2.54
1.55
Upside / (Downside)
48.3%
56.1%
63.9%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ICP
MA10
CPXG
LQAG
IPOKk
ADC
Value of Common Equity
5
5
59
82
33
22
(/) Shares Outstanding
1.9
3.2
3.0
21.1
0.3
14.0
Implied Stock Price
2.90
1.62
19.70
3.90
123.00
1.55
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
2.90
1.62
19.70
3.90
123.00
1.55
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी