看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.2x - 2.4x | 2.3x |
| Historical Pb Multiple | -2.8x - 12.3x | 2.2x |
| Fair Value | €0.58 - €0.64 | €0.61 |
| Upside | 1.9% - 12.6% | 7.2% |
| Benchmarks | - | Full Ticker |
| Blink Charging Co. | - | NasdaqCM:BLNK |
| Beam Global | - | NasdaqCM:BEEM |
| Nuvve Holding Corp. | - | NasdaqCM:NVVE |
| Alfen N.V. | - | PINC:ALFN.F |
| ABB Ltd | - | PINC:ABLZ.F |
| ChargePoint Holdings, Inc. | - | DB:7U6 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| BLNK | BEEM | NVVE | ALFN.F | ABLZ.F | 7U6 | |||
| NasdaqCM:BLNK | NasdaqCM:BEEM | NasdaqCM:NVVE | PINC:ALFN.F | PINC:ABLZ.F | DB:7U6 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | 31.5% | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | -5.2% | NM- | ||
| Latest Twelve Months | 2.7% | 29.8% | 46.0% | -191.0% | 13.8% | 39.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -208.7% | -61.9% | -624.0% | 6.4% | 13.6% | -82.9% | ||
| Prior Fiscal Year | -144.9% | -23.8% | -386.6% | 5.9% | 11.7% | -90.3% | ||
| Latest Fiscal Year | -157.0% | -22.9% | -329.1% | -5.5% | 12.0% | -66.4% | ||
| Latest Twelve Months | -157.0% | -22.9% | -329.1% | -5.5% | 12.6% | -66.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -61.0% | -46.1% | -193.5% | 21.1% | 22.2% | -108.9% | ||
| Prior Fiscal Year | -74.0% | -44.2% | -185.8% | 18.0% | 28.8% | -134.1% | ||
| Latest Twelve Months | -97.1% | -24.8% | -465.5% | -16.3% | 31.5% | -119.1% | ||
| Next Fiscal Year | -50.6% | -28.3% | 144.9% | 6.7% | 29.6% | -96.9% | ||
| Two Fiscal Years Forward | -84.8% | 25.5% | 189.9% | 9.9% | 26.8% | -107.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.6x | 0.5x | 0.5x | 0.7x | 2.9x | 0.7x | ||
| Price / LTM EPS | -0.4x | -2.0x | -0.2x | -12.4x | 23.2x | -1.1x | ||
| Price / Book | 0.6x | 0.6x | -2.3x | 2.2x | 7.1x | 2.2x | ||
| Price / Fwd Book | 1.1x | 0.7x | -0.3x | 0.5x | 5.5x | 6.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -2.3x | 0.6x | 7.1x | |||||
| Historical P/B Ratio | -2.8x | 2.2x | 12.3x | |||||
| Selected P/B Multiple | 2.2x | 2.3x | 2.4x | |||||
| (x) Book Value | 137 | 137 | 137 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BLNK | BEEM | NVVE | ALFN.F | ABLZ.F | 7U6 | |
| Value of Common Equity | 75 | 22 | 3 | 88 | 94,290 | 295 | |
| (/) Shares Outstanding | 102.7 | 15.5 | 3.1 | 7.8 | 1,830.2 | 458.2 | |
| Implied Stock Price | 0.73 | 1.43 | 0.90 | 11.31 | 51.52 | 0.64 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 0.88 | 1.00 | 1.13 | |
| Implied Stock Price (Trading Cur) | 0.73 | 1.43 | 0.90 | 12.82 | 51.52 | 0.57 | |
| Trading Currency | USD | USD | USD | USD | USD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 0.88 | 1.00 | 1.13 | |