載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
💰 Q2財報前夕,搶先鎖定低價寶藏股
查看低估股
加入觀察名單
貨幣
-
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
10.90
EUR
公允價值
13.32
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
25.6x - 28.3x
26.9x
Selected Fwd P/E Multiple
21.7x - 24.0x
22.8x
Fair Value
€12.66 - €13.99
€13.32
Upside
19.9% - 32.5%
26.2%
Benchmarks
-
Full Ticker
Gentoo Media Inc.
-
OM:G2M
Intralot S.A. Integrated Lottery Systems and Services
-
ATSE:INLOT
Playtech plc
-
DB:PL8
Betmakers Technology Group Ltd
-
ASX:BET
Organization of Football Prognostics S.A.
-
ATSE:OPAP
Kambi Group plc
-
DB:7KB
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
10.90
EUR
公允價值
13.32
EUR
看漲
26.2%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
G2M
INLOT
PL8
BET
OPAP
7KB
OM:G2M
ATSE:INLOT
DB:PL8
ASX:BET
ATSE:OPAP
DB:7KB
Historical Net Income Growth
5Y CAGR
NM-
NM-
NM-
NM-
19.1%
8.1%
3Y CAGR
288.5%
-43.2%
NM-
NM-
23.3%
-30.7%
Latest Twelve Months
-38.3%
-93.9%
-1025.6%
-30.9%
22.8%
-12.5%
Historical Net Income Profit Margin
5 Year Average Margin
-17.8%
-8.8%
8.1%
-58.3%
33.7%
16.1%
Prior Fiscal Year
14.5%
1.6%
-1.6%
-40.8%
28.4%
8.6%
Latest Fiscal Year
19.2%
1.3%
-16.1%
-40.6%
30.9%
8.8%
Latest Twelve Months
9.4%
0.1%
-16.1%
-49.7%
31.0%
7.4%
Current Trading Multiples
EV / LTM EBITDA
3.9x
10.3x
12.5x
-13.6x
8.4x
10.3x
Price / LTM Sales
1.1x
1.8x
1.6x
1.6x
4.3x
1.8x
LTM P/E Ratio
12.0x
1725.1x
-10.2x
-3.2x
13.9x
24.3x
Low
Mid
High
Benchmark LTM P/E Ratio
-10.2x
12.0x
1725.1x
Historical LTM P/E Ratio
13.3x
18.8x
104.9x
Selected P/E Multiple
25.6x
26.9x
28.3x
(x) LTM Net Income
13
13
13
(=) Equity Value
333
351
368
(/) Shares Outstanding
28.4
28.4
28.4
Implied Value Range
11.71
12.33
12.94
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
11.71
12.33
12.94
10.56
Upside / (Downside)
10.9%
16.7%
22.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
G2M
INLOT
PL8
BET
OPAP
7KB
Value of Common Equity
140
689
1,391
137
6,874
300
(/) Shares Outstanding
134.7
604.1
307.5
1,098.6
358.6
28.4
Implied Stock Price
1.04
1.14
4.53
0.13
19.17
10.56
FX Conversion Rate to Trading Currency
0.09
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
11.62
1.14
4.53
0.13
19.17
10.56
Trading Currency
SEK
EUR
EUR
AUD
EUR
EUR
FX Rate to Reporting Currency
0.09
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी