載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Kambi Group plc
DB:7KB
馬耳他 / 非必需消費品 / 酒店、餐廳和休閒
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
11.60
EUR
公允價值
13.25
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
34.6x - 38.2x
36.4x
Selected Fwd P/E Multiple
23.2x - 25.6x
24.4x
Fair Value
€12.59 - €13.92
€13.25
Upside
8.5% - 20.0%
14.3%
Benchmarks
-
Full Ticker
Gentoo Media Inc.
-
OM:G2M
Intralot S.A. Integrated Lottery Systems and Services
-
ATSE:INLOT
Playtech plc
-
DB:PL8
Betmakers Technology Group Ltd
-
ASX:BET
Organization of Football Prognostics S.A.
-
ATSE:OPAP
Kambi Group plc
-
DB:7KB
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
11.60
EUR
公允價值
13.25
EUR
看漲
14.3%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
G2M
INLOT
PL8
BET
OPAP
7KB
OM:G2M
ATSE:INLOT
DB:PL8
ASX:BET
ATSE:OPAP
DB:7KB
Historical Net Income Growth
5Y CAGR
NM-
NM-
NM-
NM-
19.1%
8.1%
3Y CAGR
288.5%
-43.2%
NM-
NM-
23.3%
-30.7%
Latest Twelve Months
-38.3%
-93.9%
-1025.6%
-30.9%
22.8%
-49.4%
Historical Net Income Profit Margin
5 Year Average Margin
-17.8%
-8.8%
8.1%
-58.3%
33.7%
15.9%
Prior Fiscal Year
14.5%
1.6%
-1.6%
-40.8%
28.4%
8.6%
Latest Fiscal Year
19.2%
1.3%
-16.1%
-40.6%
30.9%
8.8%
Latest Twelve Months
9.4%
0.1%
-16.1%
-49.7%
31.0%
5.1%
Current Trading Multiples
EV / LTM EBITDA
3.8x
10.0x
13.6x
-16.6x
8.6x
13.5x
Price / LTM Sales
1.1x
1.7x
1.8x
1.9x
4.4x
2.0x
LTM P/E Ratio
11.4x
1665.0x
-11.1x
-3.9x
14.1x
40.2x
Low
Mid
High
Benchmark LTM P/E Ratio
-11.1x
11.4x
1665.0x
Historical LTM P/E Ratio
13.3x
18.8x
104.9x
Selected P/E Multiple
34.6x
36.4x
38.2x
(x) LTM Net Income
9
9
9
(=) Equity Value
297
313
328
(/) Shares Outstanding
28.3
28.3
28.3
Implied Value Range
10.51
11.06
11.62
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
10.51
11.06
11.62
11.60
Upside / (Downside)
-9.4%
-4.6%
0.1%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
G2M
INLOT
PL8
BET
OPAP
7KB
Value of Common Equity
132
671
1,496
165
6,964
328
(/) Shares Outstanding
134.7
604.1
307.5
1,098.6
358.6
28.3
Implied Stock Price
0.98
1.11
4.87
0.15
19.42
11.60
FX Conversion Rate to Trading Currency
0.09
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
10.96
1.11
4.87
0.15
19.42
11.60
Trading Currency
SEK
EUR
EUR
AUD
EUR
EUR
FX Rate to Reporting Currency
0.09
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी