看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | -1.3x - -1.4x | -1.3x |
| Selected Fwd P/E Multiple | -1.0x - -1.1x | -1.0x |
| Fair Value | €3.37 - €3.72 | €3.54 |
| Upside | -3.8% - 6.3% | 1.3% |
| Benchmarks | - | Full Ticker |
| Socket Mobile, Inc. | - | NasdaqCM:SCKT |
| Raspberry Pi Holdings plc | - | OTCPK:RPBP.F |
| AstroNova, Inc. | - | NasdaqGM:ALOT |
| Qualstar Corporation | - | OTCPK:QBAK |
| Wearable Devices Ltd. | - | NasdaqCM:WLDS |
| Ebang International Holdings Inc. | - | DB:7EBA |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| SCKT | RPBP.F | ALOT | QBAK | WLDS | 7EBA | |||
| NasdaqCM:SCKT | OTCPK:RPBP.F | NasdaqGM:ALOT | OTCPK:QBAK | NasdaqCM:WLDS | DB:7EBA | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 11.3% | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | -7.6% | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -80.6% | -63.0% | -419.2% | -280.8% | -0.8% | 44.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -4.6% | 10.1% | 1.3% | -2.7% | -7182.2% | -276.2% | ||
| Prior Fiscal Year | -11.3% | 11.9% | 3.2% | 1.8% | -9529.3% | -757.4% | ||
| Latest Fiscal Year | -12.0% | 4.5% | -9.6% | -5.9% | -1509.4% | -345.1% | ||
| Latest Twelve Months | -15.1% | 4.5% | -10.3% | -2.5% | -1509.4% | -345.1% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | -8.2x | 33.5x | 11.4x | -64.1x | 0.2x | 6.7x | ||
| Price / LTM Sales | 0.5x | 4.0x | 0.6x | 1.3x | 3.1x | 4.6x | ||
| LTM P/E Ratio | -3.3x | 88.6x | -5.3x | -53.3x | -0.2x | -1.3x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -53.3x | -3.3x | 88.6x | |||||
| Historical LTM P/E Ratio | -131.1x | -2.5x | -0.8x | |||||
| Selected P/E Multiple | -1.3x | -1.3x | -1.4x | |||||
| (x) LTM Net Income | (20) | (20) | (20) | |||||
| (=) Equity Value | 26 | 27 | 29 | |||||
| (/) Shares Outstanding | 6.5 | 6.5 | 6.5 | |||||
| Implied Value Range | 3.96 | 4.17 | 4.37 | |||||
| FX Rate: USD/EUR | 1.1 | 1.1 | 1.1 | Market Price | ||||
| Implied Value Range (Trading Cur) | 3.47 | 3.65 | 3.83 | 3.50 | ||||
| Upside / (Downside) | -0.9% | 4.3% | 9.5% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SCKT | RPBP.F | ALOT | QBAK | WLDS | 7EBA | |
| Value of Common Equity | 9 | 1,091 | 86 | 10 | 2 | 26 | |
| (/) Shares Outstanding | 7.9 | 193.4 | 7.6 | 1.4 | 1.0 | 6.5 | |
| Implied Stock Price | 1.12 | 5.64 | 11.30 | 7.25 | 1.61 | 3.99 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.14 | |
| Implied Stock Price (Trading Cur) | 1.12 | 5.64 | 11.30 | 7.25 | 1.61 | 3.50 | |
| Trading Currency | USD | USD | USD | USD | USD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.14 | |