載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
AAQL
216.7%
FIVE
-27.8%
URBN
-18.4%
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Duluth Holdings Inc.
DB:6DU
美國 / 非必需消費品 / 特色產品零售
貨幣
€
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.60
EUR
公允價值
2.34
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-1.8x - -2.0x
-1.9x
Selected Fwd P/E Multiple
-5.7x - -6.3x
-6.0x
Fair Value
€2.23 - €2.46
€2.34
Upside
46.5% - 61.9%
54.2%
Benchmarks
-
Full Ticker
AutoNation, Inc.
-
NYSE:AN
Urban Outfitters, Inc.
-
NasdaqGS:URBN
Tile Shop Holdings, Inc.
-
NasdaqCM:TTSH
CarMax, Inc.
-
NYSE:KMX
Asbury Automotive Group, Inc.
-
NYSE:ABG
Duluth Holdings Inc.
-
DB:6DU
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.60
EUR
公允價值
2.34
EUR
看漲
54.2%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
AN
URBN
TTSH
KMX
ABG
6DU
NYSE:AN
NasdaqGS:URBN
NasdaqCM:TTSH
NYSE:KMX
NYSE:ABG
DB:6DU
Historical Net Income Growth
5Y CAGR
9.0%
19.1%
NM-
-10.7%
18.5%
NM-
3Y CAGR
-20.4%
9.0%
-46.0%
-13.8%
-6.9%
NM-
Latest Twelve Months
-32.2%
39.9%
-77.0%
-7.4%
-28.6%
-340.1%
Historical Net Income Profit Margin
5 Year Average Margin
3.7%
4.3%
2.4%
2.7%
4.4%
0.8%
Prior Fiscal Year
3.8%
5.6%
2.7%
1.6%
4.1%
-1.5%
Latest Fiscal Year
2.6%
7.3%
0.7%
1.7%
2.5%
-7.0%
Latest Twelve Months
2.6%
7.3%
0.7%
1.7%
2.5%
-7.0%
Current Trading Multiples
EV / LTM EBITDA
9.7x
8.7x
20.2x
32.1x
8.7x
111.9x
Price / LTM Sales
0.2x
0.9x
0.8x
0.5x
0.3x
0.1x
LTM P/E Ratio
9.5x
12.8x
125.5x
27.6x
10.5x
-1.3x
Low
Mid
High
Benchmark LTM P/E Ratio
9.5x
12.8x
125.5x
Historical LTM P/E Ratio
-18.9x
14.6x
25.4x
Selected P/E Multiple
-1.8x
-1.9x
-2.0x
(x) LTM Net Income
(44)
(44)
(44)
(=) Equity Value
77
81
85
(/) Shares Outstanding
35.1
35.1
35.1
Implied Value Range
2.19
2.31
2.43
FX Rate: USD/EUR
1.1
1.1
1.1
Market Price
Implied Value Range (Trading Cur)
2.02
2.13
2.24
1.52
Upside / (Downside)
33.1%
40.1%
47.1%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
AN
URBN
TTSH
KMX
ABG
6DU
Value of Common Equity
6,571
5,135
291
12,730
4,534
58
(/) Shares Outstanding
39.2
92.7
44.7
153.8
19.6
35.1
Implied Stock Price
167.43
55.42
6.52
82.77
230.79
1.65
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.08
Implied Stock Price (Trading Cur)
167.43
55.42
6.52
82.77
230.79
1.52
Trading Currency
USD
USD
USD
USD
USD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.08
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी