載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Fluxys Belgium SA
DB:59FE
比利時 / 能源 / 燃油、氣體及消耗品燃料
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
20.70
EUR
公允價值
20.34
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
16.9x - 18.6x
17.7x
Selected Fwd P/E Multiple
18.0x - 19.9x
19.0x
Fair Value
€19.33 - €21.36
€20.34
Upside
-1.1% - 9.3%
4.1%
Benchmarks
-
Full Ticker
HELLENiQ ENERGY Holdings S.A.
-
ATSE:ELPE
Neste Oyj
-
HLSE:NESTE
Galp Energia, SGPS, S.A.
-
ENXTLS:GALP
Koninklijke Vopak N.V.
-
ENXTAM:VPK
OMV Aktiengesellschaft
-
DB:OMV
Fluxys Belgium SA
-
DB:59FE
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
20.70
EUR
公允價值
20.34
EUR
看漲
4.1%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
ELPE
NESTE
GALP
VPK
OMV
59FE
ATSE:ELPE
HLSE:NESTE
ENXTLS:GALP
ENXTAM:VPK
DB:OMV
DB:59FE
Historical Net Income Growth
5Y CAGR
-18.0%
NM-
21.7%
-8.0%
-3.7%
3.6%
3Y CAGR
-43.8%
NM-
538.3%
20.6%
-12.8%
3.2%
Latest Twelve Months
-87.5%
-121.9%
-18.7%
-19.3%
-32.0%
7.1%
Historical Net Income Profit Margin
5 Year Average Margin
2.0%
7.4%
3.5%
21.5%
7.5%
10.8%
Prior Fiscal Year
3.7%
6.3%
6.0%
31.7%
3.8%
10.3%
Latest Fiscal Year
0.5%
-0.5%
4.9%
28.3%
4.2%
12.0%
Latest Twelve Months
0.5%
-1.4%
4.9%
NA
4.2%
12.0%
Current Trading Multiples
EV / LTM EBITDA
6.1x
25.0x
4.4x
11.3x
2.2x
11.8x
Price / LTM Sales
0.2x
0.3x
0.5x
3.2x
0.4x
2.1x
LTM P/E Ratio
39.0x
-23.7x
9.2x
11.5x
14.1x
17.8x
Low
Mid
High
Benchmark LTM P/E Ratio
-23.7x
11.5x
39.0x
Historical LTM P/E Ratio
17.8x
24.3x
29.8x
Selected P/E Multiple
16.9x
17.7x
18.6x
(x) LTM Net Income
83
83
83
(=) Equity Value
1,397
1,471
1,544
(/) Shares Outstanding
70.3
70.3
70.3
Implied Value Range
19.89
20.93
21.98
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
19.89
20.93
21.98
19.55
Upside / (Downside)
1.7%
7.1%
12.4%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ELPE
NESTE
GALP
VPK
OMV
59FE
Value of Common Equity
2,330
7,034
9,482
4,268
14,685
1,374
(/) Shares Outstanding
305.6
768.2
695.4
117.1
326.9
70.3
Implied Stock Price
7.63
9.16
13.64
36.44
44.92
19.55
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
7.63
9.16
13.64
36.44
44.92
19.55
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी