載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
ALKKO
-15.9%
MIT
9.3%
CLI
3.3%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Kaldvik AS
DB:4YYA
冰島 / 必需消費品 / 食物產品
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.53
EUR
公允價值
1.57
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-4.7x - -5.2x
-4.9x
Selected Fwd P/E Multiple
9.3x - 10.2x
9.7x
Fair Value
€1.49 - €1.64
€1.57
Upside
-0.9% - 9.6%
4.3%
Benchmarks
-
Full Ticker
Arctic Fish Holding AS
-
OB:AFISH
HKFoods Oyj
-
HLSE:HKFOODS
ARYZTA AG
-
SWX:ARYN
Auga Group AB
-
NSEL:AUG1L
Sláturfélags Suðurlands svf.
-
ICSE:SFSB
Kaldvik AS
-
DB:4YYA
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.53
EUR
公允價值
1.57
EUR
看漲
4.3%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
AFISH
HKFOODS
ARYN
AUG1L
SFS B
4YYA
OB:AFISH
HLSE:HKFOODS
SWX:ARYN
NSEL:AUG1L
ICSE:SFSB
DB:4YYA
Historical Net Income Growth
5Y CAGR
NM-
NM-
NM-
NM-
62.0%
NM-
3Y CAGR
-44.4%
NM-
NM-
NM-
55.1%
NM-
Latest Twelve Months
120.3%
62.6%
47.6%
-26.2%
10.1%
-142.6%
Historical Net Income Profit Margin
5 Year Average Margin
2.4%
-2.4%
-13.5%
-11.2%
2.3%
0.7%
Prior Fiscal Year
-14.5%
-2.5%
3.2%
-9.2%
4.6%
19.5%
Latest Fiscal Year
3.2%
-0.9%
4.6%
-34.6%
4.9%
-29.2%
Latest Twelve Months
3.2%
-0.9%
4.6%
-32.8%
4.9%
-29.2%
Current Trading Multiples
EV / LTM EBITDA
11.9x
5.3x
10.7x
-39.4x
1.8x
-39.0x
Price / LTM Sales
2.0x
0.1x
1.0x
0.3x
0.1x
1.9x
LTM P/E Ratio
62.0x
-12.2x
21.8x
-0.9x
2.1x
-6.6x
Low
Mid
High
Benchmark LTM P/E Ratio
-12.2x
2.1x
62.0x
Historical LTM P/E Ratio
-72.7x
-6.6x
106.3x
Selected P/E Multiple
-4.7x
-4.9x
-5.2x
(x) LTM Net Income
(29)
(29)
(29)
(=) Equity Value
135
142
149
(/) Shares Outstanding
122.3
122.3
122.3
Implied Value Range
1.10
1.16
1.22
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
1.10
1.16
1.22
1.50
Upside / (Downside)
-26.5%
-22.6%
-18.7%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
AFISH
HKFOODS
ARYN
AUG1L
SFS B
4YYA
Value of Common Equity
162
105
2,182
20
1,841
183
(/) Shares Outstanding
31.9
89.9
989.3
231.7
613.8
122.3
Implied Stock Price
5.09
1.17
2.21
0.09
3.00
1.50
FX Conversion Rate to Trading Currency
0.08
1.00
1.07
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
60.00
1.17
2.07
0.09
3.00
1.50
Trading Currency
NOK
EUR
CHF
EUR
ISK
EUR
FX Rate to Reporting Currency
0.08
1.00
1.07
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी