看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.4x - 0.4x | 0.4x |
| Historical Pb Multiple | 0.3x - 0.4x | 0.4x |
| Fair Value | €0.66 - €0.73 | €0.70 |
| Upside | 3.7% - 14.6% | 9.1% |
| Benchmarks | - | Full Ticker |
| Chanhigh Holdings Limited | 201,700.0% | SEHK:2017 |
| China State Construction Engineering Corporation Limited | 60,166,800.0% | SHSE:601668 |
| China Communications Construction Company Limited | 60,180,000.0% | SHSE:601800 |
| ACS, Actividades de Construcción y Servicios, S.A. | - | PINC:ACSA.F |
| Worley Limited | - | ASX:WOR |
| China Railway Construction Corporation Limited | - | DB:4FF |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 2017 | 601668 | 601800 | ACSA.F | WOR | 4FF | |||
| SEHK:2017 | SHSE:601668 | SHSE:601800 | PINC:ACSA.F | ASX:WOR | DB:4FF | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -7.9% | 2.8% | 3.4% | -7.2% | 14.8% | 0.9% | ||
| 3Y CAGR | -4.6% | -3.4% | 10.3% | NM- | 54.6% | -3.1% | ||
| Latest Twelve Months | -11.2% | -15.2% | -8.2% | 6.1% | 57.0% | -20.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 1.7% | 3.7% | 3.6% | 4.4% | 1.5% | 2.8% | ||
| Prior Fiscal Year | 1.6% | 2.4% | 3.0% | 2.2% | 0.3% | 2.1% | ||
| Latest Fiscal Year | 1.6% | 2.1% | 2.9% | 2.0% | 2.6% | 1.9% | ||
| Latest Twelve Months | 1.6% | 2.1% | 2.8% | 2.0% | 3.3% | 1.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.4% | 14.2% | 7.0% | 8.0% | 2.8% | 8.2% | ||
| Prior Fiscal Year | 3.2% | 13.3% | 7.7% | 14.3% | 0.7% | 7.8% | ||
| Latest Twelve Months | 2.8% | 10.0% | 6.7% | 16.5% | 6.7% | 5.8% | ||
| Next Fiscal Year | 2.9% | 11.0% | 8.8% | 17.1% | 7.7% | 6.9% | ||
| Two Fiscal Years Forward | 2.9% | 11.9% | 10.9% | 20.7% | 9.0% | 7.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.1x | 0.1x | 0.2x | 0.3x | 0.6x | 0.1x | ||
| Price / LTM EPS | 6.1x | 5.0x | 5.9x | 17.4x | 17.0x | 5.3x | ||
| Price / Book | 0.2x | 0.5x | 0.4x | 3.1x | 1.1x | 0.3x | ||
| Price / Fwd Book | 0.2x | 0.5x | 0.5x | 3.2x | 1.1x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 0.5x | 3.1x | |||||
| Historical P/B Ratio | 0.3x | 0.4x | 0.4x | |||||
| Selected P/B Multiple | 0.4x | 0.4x | 0.4x | |||||
| (x) Book Value | 334,711 | 334,711 | 334,711 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 2017 | 601668 | 601800 | ACSA.F | WOR | 4FF | |
| Value of Common Equity | 165 | 229,273 | 124,279 | 14,322 | 6,285 | 126,941 | |
| (/) Shares Outstanding | 618.5 | 41,610.3 | 14,042.8 | 254.8 | 522.0 | 24,107.8 | |
| Implied Stock Price | 0.27 | 5.51 | 8.85 | 56.21 | 12.04 | 5.27 | |
| FX Conversion Rate to Trading Currency | 0.94 | 1.00 | 1.00 | 0.88 | 1.00 | 8.23 | |
| Implied Stock Price (Trading Cur) | 0.29 | 5.51 | 8.85 | 63.61 | 12.04 | 0.64 | |
| Trading Currency | HKD | CNY | CNY | USD | AUD | EUR | |
| FX Rate to Reporting Currency | 0.94 | 1.00 | 1.00 | 0.88 | 1.00 | 8.23 | |