載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
BLRD.F
20.9%
FUJS.F
6.2%
TCLA.F
-3.7%
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Amcor plc
DB:485
瑞士 / 材料 / 容器與包裝
貨幣
€
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
8.91
EUR
公允價值
8.81
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
15.9x - 17.6x
16.8x
Selected Fwd P/E Multiple
11.9x - 13.1x
12.5x
Fair Value
€8.37 - €9.25
€8.81
Upside
-6.1% - 3.8%
-1.2%
Benchmarks
-
Full Ticker
SIG Group AG
-
OTCPK:SCBG.F
International Paper Company
-
NYSE:IP
Berry Global Group, Inc.
-
NYSE:BERY
Graphic Packaging Holding Company
-
NYSE:GPK
Winpak Ltd.
-
OTCPK:WIPK.F
Amcor plc
48,500.0%
DB:485
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
8.91
EUR
公允價值
8.81
EUR
看漲
-1.2%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
SCBG.F
IP
BERY
GPK
WIPK.F
485
OTCPK:SCBG.F
NYSE:IP
NYSE:BERY
NYSE:GPK
OTCPK:WIPK.F
DB:485
Historical Net Income Growth
5Y CAGR
12.7%
-4.4%
5.0%
26.0%
5.4%
11.2%
3Y CAGR
4.2%
-11.8%
-11.0%
47.8%
12.9%
-8.1%
Latest Twelve Months
-20.0%
84.4%
-5.8%
-9.0%
0.9%
24.0%
Historical Net Income Profit Margin
5 Year Average Margin
5.5%
5.0%
4.9%
5.1%
12.1%
6.1%
Prior Fiscal Year
7.5%
1.6%
4.8%
7.7%
13.0%
7.1%
Latest Fiscal Year
5.8%
3.0%
4.2%
7.5%
13.2%
5.3%
Latest Twelve Months
5.8%
3.0%
4.3%
7.5%
13.2%
5.9%
Current Trading Multiples
EV / LTM EBITDA
11.9x
16.1x
7.9x
7.8x
5.0x
11.0x
Price / LTM Sales
2.0x
1.5x
0.7x
0.9x
1.5x
1.0x
LTM P/E Ratio
34.9x
50.4x
15.1x
11.9x
11.3x
17.5x
Low
Mid
High
Benchmark LTM P/E Ratio
11.3x
15.1x
50.4x
Historical LTM P/E Ratio
14.8x
20.4x
30.7x
Selected P/E Multiple
15.9x
16.8x
17.6x
(x) LTM Net Income
795
795
795
(=) Equity Value
12,676
13,343
14,010
(/) Shares Outstanding
1,444.3
1,444.3
1,444.3
Implied Value Range
8.78
9.24
9.70
FX Rate: USD/EUR
1.1
1.1
1.1
Market Price
Implied Value Range (Trading Cur)
8.11
8.54
8.97
8.91
Upside / (Downside)
-9.0%
-4.2%
0.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
SCBG.F
IP
BERY
GPK
WIPK.F
485
Value of Common Equity
7,229
27,995
8,045
7,842
1,714
13,923
(/) Shares Outstanding
382.2
526.1
115.8
300.2
61.8
1,444.3
Implied Stock Price
18.91
53.21
69.47
26.12
27.75
9.64
FX Conversion Rate to Trading Currency
0.92
1.00
1.00
1.00
1.00
1.08
Implied Stock Price (Trading Cur)
20.46
53.21
69.47
26.12
27.75
8.91
Trading Currency
USD
USD
USD
USD
USD
EUR
FX Rate to Reporting Currency
0.92
1.00
1.00
1.00
1.00
1.08
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी