看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.6x |
| Historical Pb Multiple | 0.5x - 0.7x | 0.6x |
| Fair Value | €9.10 - €10.06 | €9.58 |
| Upside | -10.7% - -1.3% | -6.0% |
| Benchmarks | - | Full Ticker |
| The Yokohama Rubber Company, Limited | 510,100.0% | TSE:5101 |
| Toyo Tire Corporation | 510,500.0% | TSE:5105 |
| Bridgestone Corporation | 510,800.0% | TSE:5108 |
| Nokian Renkaat Oyj | - | OTCPK:NKRK.F |
| Nexen Tire Corporation | - | KOSE:A002350 |
| Sumitomo Rubber Industries, Ltd. | 10,800.0% | DB:108 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 5101 | 5105 | 5108 | NKRK.F | A002350 | 108 | |||
| TSE:5101 | TSE:5105 | TSE:5108 | OTCPK:NKRK.F | KOSE:A002350 | DB:108 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 12.3% | 25.0% | -0.5% | NM- | 1.3% | -4.0% | ||
| 3Y CAGR | 8.4% | 21.9% | -2.5% | NM- | 197.1% | -30.6% | ||
| Latest Twelve Months | 11.4% | 3.5% | -12.8% | -282.4% | 22.9% | -73.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 6.9% | 9.8% | 7.2% | -3.2% | 1.5% | 2.6% | ||
| Prior Fiscal Year | 6.8% | 13.1% | 7.6% | 1.1% | 3.8% | 3.1% | ||
| Latest Fiscal Year | 6.8% | 13.2% | 6.4% | -1.8% | 4.4% | 0.8% | ||
| Latest Twelve Months | 6.8% | 13.2% | 6.4% | -1.8% | 4.4% | 0.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 9.4% | 14.9% | 8.7% | 5.0% | 2.2% | 4.7% | ||
| Prior Fiscal Year | 9.9% | 20.2% | 10.3% | 0.9% | 6.3% | 6.3% | ||
| Latest Twelve Months | 9.2% | 17.2% | 8.0% | -1.7% | 7.1% | 1.5% | ||
| Next Fiscal Year | 8.2% | 14.8% | 6.8% | 1.7% | 6.3% | 1.6% | ||
| Two Fiscal Years Forward | 8.6% | 13.5% | 6.5% | 5.0% | 8.5% | 2.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 0.7x | 0.9x | 0.7x | 0.2x | 0.4x | ||
| Price / LTM EPS | 6.1x | 5.1x | 14.0x | -39.1x | 4.1x | 44.4x | ||
| Price / Book | 0.5x | 0.8x | 1.1x | 0.7x | 0.3x | 0.7x | ||
| Price / Fwd Book | 0.5x | 0.7x | 1.0x | 0.8x | 0.3x | 0.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.7x | 1.1x | |||||
| Historical P/B Ratio | 0.5x | 0.6x | 0.7x | |||||
| Selected P/B Multiple | 0.6x | 0.6x | 0.7x | |||||
| (x) Book Value | 656,134 | 656,134 | 656,134 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 5101 | 5105 | 5108 | NKRK.F | A002350 | 108 | |
| Value of Common Equity | 454,882 | 379,394 | 3,956,938 | 1,022 | 528,717 | 434,448 | |
| (/) Shares Outstanding | 157.6 | 154.0 | 680.0 | 167.1 | 102.7 | 263.0 | |
| Implied Stock Price | 2,885.50 | 2,464.00 | 5,819.00 | 6.11 | 5,150.00 | 1,651.72 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 0.88 | 1.00 | 161.93 | |
| Implied Stock Price (Trading Cur) | 2,885.50 | 2,464.00 | 5,819.00 | 6.96 | 5,150.00 | 10.20 | |
| Trading Currency | JPY | JPY | JPY | USD | KRW | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 0.88 | 1.00 | 161.93 | |