載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
SOMC
2.4%
SPKSJF
1.1%
NRDF
-1.1%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Vestjysk Bank
CPSE:VJBA
丹麥 / 財務狀況 / 銀行
加入觀察名單
貨幣
kr
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
4.24
DKK
公允價值
4.39
DKK
Metrics
Range
Conclusion
Selected LTM Ps Multiple
2.5x - 2.7x
2.6x
Selected Fwd Ps Multiple
2.4x - 2.7x
2.6x
Fair Value
kr4.17 - kr4.61
kr4.39
Upside
-1.6% - 8.8%
3.6%
Benchmarks
Ticker
Full Ticker
Lån & Spar Bank A/S
-
CPSE:LASP
Ringkjøbing Landbobank A/S
-
CPSE:RILBA
Kreditbanken A/S
-
CPSE:KRE
Djurslands Bank A/S
-
CPSE:DJUR
Møns Bank A/S
-
CPSE:MNBA
Vestjysk Bank A/S
-
CPSE:VJBA
Multiples Valuation: Price / Sales
分享
儲存
股價
4.24
DKK
公允價值
4.39
DKK
看漲
3.6%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
LASP
RILBA
KRE
DJUR
MNBA
VJBA
CPSE:LASP
CPSE:RILBA
CPSE:KRE
CPSE:DJUR
CPSE:MNBA
CPSE:VJBA
Historical Sales Growth
5Y CAGR
13.0%
15.0%
10.4%
11.3%
11.7%
17.0%
3Y CAGR
16.7%
20.3%
14.3%
17.4%
13.0%
11.7%
Latest Twelve Months
5.7%
8.2%
1.5%
6.0%
3.3%
-9.1%
Historical Net Income Profit Margin
5 Year Average Margin
23.5%
52.4%
37.0%
28.2%
26.1%
47.0%
Prior Fiscal Year
32.1%
56.4%
43.9%
37.5%
33.6%
43.3%
Latest Fiscal Year
29.7%
55.7%
41.0%
36.6%
31.0%
40.3%
Latest Twelve Months
29.7%
55.7%
41.0%
36.6%
31.0%
40.3%
Current Trading Multiples
EV / LTM EBITDA
NA
NA
NA
NA
NA
NA
Price / LTM Sales
1.6x
7.1x
3.2x
2.5x
1.6x
2.4x
LTM P/E Ratio
5.4x
12.7x
7.7x
6.7x
5.3x
6.0x
Low
Mid
High
Benchmark LTM P/S Ratio
1.6x
2.5x
7.1x
Historical LTM P/S Ratio
2.2x
2.8x
3.0x
Selected Price / Sales Multiple
2.5x
2.6x
2.7x
(x) LTM Sales
2,173
2,173
2,173
(=) Equity Value
5,336
5,616
5,897
(/) Shares Outstanding
1,233.4
1,233.4
1,233.4
Implied Value Range
4.33
4.55
4.78
FX Rate: DKK/DKK
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
4.33
4.55
4.78
4.24
Upside / (Downside)
2.0%
7.4%
12.8%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
LASP
RILBA
KRE
DJUR
MNBA
VJBA
Value of Common Equity
2,490
29,295
1,075
1,666
444
5,230
(/) Shares Outstanding
3.5
25.2
0.2
2.7
2.0
1,233.4
Implied Stock Price
718.50
1,164.00
6,398.00
621.20
222.00
4.24
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
718.50
1,164.00
6,398.00
621.20
222.00
4.24
Trading Currency
DKK
DKK
DKK
DKK
DKK
DKK
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी