載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
2Y5
-24.1%
CYB1
-11.1%
QBY
-5.6%
HK
前往
早鳥優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
立即開始
收起
Trifork Holding AG
CPSE:TRIFOR
瑞士 / 資訊科技 / 資訊科技服務
加入觀察名單
貨幣
kr
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
86.00
DKK
公允價值
95.66
DKK
Metrics
Range
Conclusion
Selected LTM P/E Multiple
15.9x - 17.5x
16.7x
Selected Fwd P/E Multiple
17.8x - 19.7x
18.8x
Fair Value
kr90.87 - kr100.44
kr95.66
Upside
5.7% - 16.8%
11.2%
Benchmarks
-
Full Ticker
Netcompany Group A/S
-
CPSE:NETC
Endava plc
-
DB:2Y5
EPAM Systems, Inc.
-
DB:E3M
Kainos Group plc
-
DB:1KG
NCC Group plc
-
DB:NZB
Trifork Group AG
-
CPSE:TRIFOR
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
86.00
DKK
公允價值
95.66
DKK
看漲
11.2%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
NETC
2Y5
E3M
1KG
NZB
TRIFOR
CPSE:NETC
DB:2Y5
DB:E3M
DB:1KG
DB:NZB
CPSE:TRIFOR
Historical Net Income Growth
5Y CAGR
3.9%
1.2%
11.7%
13.9%
NM-
1.7%
3Y CAGR
-6.5%
-36.6%
-1.9%
-0.2%
NM-
-17.3%
Latest Twelve Months
-45.5%
23.9%
-17.2%
-40.9%
-4.1%
-21.5%
Historical Net Income Profit Margin
5 Year Average Margin
9.3%
8.1%
10.0%
12.7%
1.1%
15.9%
Prior Fiscal Year
5.0%
2.3%
8.9%
12.7%
-1.4%
7.0%
Latest Fiscal Year
7.2%
2.7%
9.6%
9.7%
-7.6%
8.0%
Latest Twelve Months
3.1%
2.7%
7.0%
9.7%
-4.7%
6.4%
Current Trading Multiples
EV / LTM EBITDA
18.4x
8.4x
12.4x
17.6x
17.6x
13.0x
Price / LTM Sales
2.0x
0.5x
1.8x
3.0x
1.4x
1.0x
LTM P/E Ratio
63.4x
18.3x
26.1x
31.2x
-30.5x
15.9x
Low
Mid
High
Benchmark LTM P/E Ratio
-30.5x
26.1x
63.4x
Historical LTM P/E Ratio
10.9x
14.6x
38.0x
Selected P/E Multiple
15.9x
16.7x
17.5x
(x) LTM Net Income
14
14
14
(=) Equity Value
222
234
246
(/) Shares Outstanding
19.4
19.4
19.4
Implied Value Range
11.47
12.08
12.68
FX Rate: EUR/DKK
0.1
0.1
0.1
Market Price
Implied Value Range (Trading Cur)
85.69
90.19
94.70
86.00
Upside / (Downside)
-0.4%
4.9%
10.1%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
NETC
2Y5
E3M
1KG
NZB
TRIFOR
Value of Common Equity
14,367
377
10,098
1,079
433
223
(/) Shares Outstanding
46.2
54.3
55.2
119.3
306.4
19.4
Implied Stock Price
310.80
6.94
182.80
9.05
1.41
11.52
FX Conversion Rate to Trading Currency
1.00
0.88
1.16
0.88
0.88
0.13
Implied Stock Price (Trading Cur)
310.80
7.90
158.10
10.30
1.61
86.00
Trading Currency
DKK
EUR
EUR
EUR
EUR
DKK
FX Rate to Reporting Currency
1.00
0.88
1.16
0.88
0.88
0.13
版權所有。
使用條款
繁體中文
English (US)
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
English (Nigeria)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
العربية
Ελληνικά
Svenska
Suomi
עברית
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी