載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
N14
7.8%
02M
5.3%
BL9B
-2.9%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
SP Group A/S
CPSE:SPG
丹麥 / 材料 / 化學品
加入觀察名單
貨幣
kr
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
266.00
DKK
公允價值
323.96
DKK
Metrics
Range
Conclusion
Selected LTM P/E Multiple
14.2x - 15.7x
15.0x
Selected Fwd P/E Multiple
11.4x - 12.6x
12.0x
Fair Value
kr307.77 - kr340.16
kr323.96
Upside
17.2% - 29.6%
23.4%
Benchmarks
-
Full Ticker
Flügger group A/S
-
CPSE:FLUGB
Novonesis A/S
-
CPSE:NSISB
Photocat A/S
-
OM:PCAT
SergeFerrari Group SA
-
ENXTPA:SEFER
PILLAR Corporation
649,000.0%
TSE:6490
SP Group A/S
-
CPSE:SPG
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
266.00
DKK
公允價值
323.96
DKK
看漲
23.4%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
FLUG B
NSIS B
PCAT
SEFER
6490
SPG
CPSE:FLUGB
CPSE:NSISB
OM:PCAT
ENXTPA:SEFER
TSE:6490
CPSE:SPG
Historical Net Income Growth
5Y CAGR
-0.2%
-6.2%
NM-
NM-
23.7%
13.2%
3Y CAGR
-42.8%
-10.2%
NM-
NM-
46.3%
8.8%
Latest Twelve Months
492.3%
-24.7%
-36.8%
-421.9%
-11.5%
64.6%
Historical Net Income Profit Margin
5 Year Average Margin
2.8%
18.1%
-17.8%
1.8%
16.5%
7.5%
Prior Fiscal Year
0.1%
16.9%
-11.4%
1.4%
21.4%
6.1%
Latest Fiscal Year
1.4%
8.0%
-19.3%
-4.7%
18.4%
8.9%
Latest Twelve Months
2.9%
8.0%
-19.3%
-4.7%
15.9%
8.9%
Current Trading Multiples
EV / LTM EBITDA
9.4x
25.1x
48.3x
20.8x
4.4x
7.6x
Price / LTM Sales
0.4x
6.7x
2.5x
0.2x
1.4x
1.1x
LTM P/E Ratio
14.7x
83.9x
-13.1x
-4.0x
9.1x
12.2x
Low
Mid
High
Benchmark LTM P/E Ratio
-13.1x
9.1x
83.9x
Historical LTM P/E Ratio
12.2x
16.6x
27.8x
Selected P/E Multiple
14.2x
15.0x
15.7x
(x) LTM Net Income
261
261
261
(=) Equity Value
3,711
3,907
4,102
(/) Shares Outstanding
12.0
12.0
12.0
Implied Value Range
309.07
325.34
341.61
FX Rate: DKK/DKK
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
309.07
325.34
341.61
262.50
Upside / (Downside)
17.7%
23.9%
30.1%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
FLUG B
NSIS B
PCAT
SEFER
6490
SPG
Value of Common Equity
953
26,056
35
61
83,880
3,152
(/) Shares Outstanding
3.0
466.0
6.0
11.4
23.3
12.0
Implied Stock Price
319.00
55.92
5.79
5.30
3,595.00
262.50
FX Conversion Rate to Trading Currency
1.00
0.13
0.68
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
319.00
417.30
8.50
5.30
3,595.00
262.50
Trading Currency
DKK
DKK
SEK
EUR
JPY
DKK
FX Rate to Reporting Currency
1.00
0.13
0.68
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी