載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
🧠 聰明錢正悄悄買進這些
划算潛力股
取得清單
SP Group A/S
CPSE:SPG
丹麥 / 材料 / 化學品
加入觀察名單
貨幣
kr
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
273.50
DKK
公允價值
345.37
DKK
Metrics
Range
Conclusion
Selected LTM P/E Multiple
14.5x - 16.0x
15.3x
Selected Fwd P/E Multiple
12.0x - 13.3x
12.6x
Fair Value
kr328.10 - kr362.64
kr345.37
Upside
23.8% - 36.8%
30.3%
Benchmarks
-
Full Ticker
Flügger group A/S
-
CPSE:FLUGB
Novozymes A/S
-
CPSE:NSISB
Photocat A/S
-
XSAT:PCAT
Clariant AG
-
DB:CLRN
Zotefoams plc
-
BST:23Z
SP Group A/S
-
CPSE:SPG
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
273.50
DKK
公允價值
345.37
DKK
看漲
30.3%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
FLUG B
NSIS B
PCAT
CLRN
23Z
SPG
CPSE:FLUGB
CPSE:NSISB
XSAT:PCAT
DB:CLRN
BST:23Z
CPSE:SPG
Historical Net Income Growth
5Y CAGR
0.1%
-6.2%
NM-
NM-
NM-
13.2%
3Y CAGR
98.1%
-10.2%
NM-
-2.5%
NM-
8.8%
Latest Twelve Months
205.3%
37.2%
-31.3%
-4.2%
-92.8%
59.7%
Historical Net Income Profit Margin
5 Year Average Margin
2.7%
17.6%
-17.8%
8.6%
5.8%
7.6%
Prior Fiscal Year
0.9%
16.9%
-11.4%
3.8%
7.3%
6.1%
Latest Fiscal Year
2.6%
8.0%
-19.6%
5.9%
-1.9%
8.9%
Latest Twelve Months
2.6%
11.3%
-19.6%
2.8%
0.5%
9.2%
Current Trading Multiples
EV / LTM EBITDA
10.2x
23.4x
-63.2x
10.9x
6.8x
6.2x
Price / LTM Sales
0.4x
6.4x
2.9x
0.6x
1.0x
1.1x
LTM P/E Ratio
17.4x
57.0x
-15.0x
23.0x
225.8x
11.6x
Low
Mid
High
Benchmark LTM P/E Ratio
-15.0x
23.0x
225.8x
Historical LTM P/E Ratio
14.7x
16.6x
27.8x
Selected P/E Multiple
14.5x
15.3x
16.0x
(x) LTM Net Income
273
273
273
(=) Equity Value
3,959
4,167
4,376
(/) Shares Outstanding
11.9
11.9
11.9
Implied Value Range
331.35
348.79
366.23
FX Rate: DKK/DKK
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
331.35
348.79
366.23
265.00
Upside / (Downside)
25.0%
31.6%
38.2%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
FLUG B
NSIS B
PCAT
CLRN
23Z
SPG
Value of Common Equity
1,008
26,161
38
1,533
138
3,166
(/) Shares Outstanding
3.0
465.6
6.0
188.2
41.1
11.9
Implied Stock Price
338.00
56.19
6.32
8.14
3.36
265.00
FX Conversion Rate to Trading Currency
1.00
0.13
0.67
0.94
0.87
1.00
Implied Stock Price (Trading Cur)
338.00
419.30
9.46
8.67
3.88
265.00
Trading Currency
DKK
DKK
SEK
EUR
EUR
DKK
FX Rate to Reporting Currency
1.00
0.13
0.67
0.94
0.87
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी