載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Netcompany Group
CPSE:NETC
丹麥 / 資訊科技 / 資訊科技服務
加入觀察名單
貨幣
kr
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
249.00
DKK
公允價值
316.37
DKK
Metrics
Range
Conclusion
Selected LTM Ps Multiple
2.2x - 2.4x
2.3x
Selected Fwd Ps Multiple
2.0x - 2.2x
2.1x
Fair Value
kr300.55 - kr332.19
kr316.37
Upside
20.8% - 33.5%
27.2%
Benchmarks
Ticker
Full Ticker
Trifork Group AG
-
CPSE:TRIFOR
DXC Technology Company
-
DB:2XT
EPAM Systems, Inc.
-
DB:E3M
CGI Inc.
-
DB:CJ5A
Dataproces Group A/S
-
CPSE:DATA
Netcompany Group A/S
-
CPSE:NETC
Multiples Valuation: Price / Sales
分享
儲存
股價
249.00
DKK
公允價值
316.37
DKK
看漲
27.2%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
TRIFOR
2XT
E3M
CJ5A
DATA
NETC
CPSE:TRIFOR
DB:2XT
DB:E3M
DB:CJ5A
CPSE:DATA
CPSE:NETC
Historical Sales Growth
5Y CAGR
13.9%
-8.0%
15.6%
3.9%
12.5%
21.7%
3Y CAGR
9.1%
-7.5%
8.0%
6.6%
19.4%
21.7%
Latest Twelve Months
5.1%
-4.9%
9.7%
7.1%
30.2%
7.3%
Historical Net Income Profit Margin
5 Year Average Margin
15.9%
-1.4%
10.2%
11.1%
-9.2%
9.9%
Prior Fiscal Year
7.0%
0.7%
8.9%
11.4%
0.9%
5.0%
Latest Fiscal Year
8.0%
3.0%
9.6%
11.5%
12.5%
7.2%
Latest Twelve Months
6.5%
3.0%
7.9%
11.0%
12.5%
6.4%
Current Trading Multiples
EV / LTM EBITDA
17.8x
2.9x
11.6x
11.5x
25.3x
16.1x
Price / LTM Sales
1.1x
0.2x
1.8x
1.8x
4.6x
1.8x
LTM P/E Ratio
17.2x
6.6x
22.9x
16.7x
36.6x
28.5x
Low
Mid
High
Benchmark LTM P/S Ratio
0.2x
1.8x
4.6x
Historical LTM P/S Ratio
1.9x
2.8x
11.2x
Selected Price / Sales Multiple
2.2x
2.3x
2.4x
(x) LTM Sales
6,751
6,751
6,751
(=) Equity Value
14,623
15,393
16,163
(/) Shares Outstanding
49.6
49.6
49.6
Implied Value Range
295.05
310.58
326.10
FX Rate: DKK/DKK
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
295.05
310.58
326.10
248.80
Upside / (Downside)
18.6%
24.8%
31.1%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
TRIFOR
2XT
E3M
CJ5A
DATA
NETC
Value of Common Equity
241
2,458
9,293
28,616
233
12,331
(/) Shares Outstanding
19.4
179.0
55.7
220.7
34.2
49.6
Implied Stock Price
12.46
13.73
166.84
129.68
6.80
248.80
FX Conversion Rate to Trading Currency
0.13
1.16
1.16
1.61
1.00
1.00
Implied Stock Price (Trading Cur)
93.00
11.81
143.40
80.36
6.80
248.80
Trading Currency
DKK
EUR
EUR
EUR
DKK
DKK
FX Rate to Reporting Currency
0.13
1.16
1.16
1.61
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी