載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Nordea Bank Abp
CPSE:NDADK
芬蘭 / 財務狀況 / 銀行
貨幣
kr
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
78.18
DKK
公允價值
85.55
DKK
Metrics
Range
Conclusion
Selected LTM P/E Multiple
7.8x - 8.6x
8.2x
Selected Fwd P/E Multiple
7.7x - 8.5x
8.1x
Fair Value
kr81.27 - kr89.82
kr85.55
Upside
5.2% - 16.2%
10.7%
Benchmarks
-
Full Ticker
Intesa Sanpaolo S.p.A.
-
BIT:ISP
Erste Group Bank AG
-
DB:EBO
Banco Comercial Português, S.A.
-
ENXTLS:BCP
ABN AMRO Bank N.V.
-
ENXTAM:ABN
Banca Monte dei Paschi di Siena S.p.A.
-
BIT:BMPS
Nordea Bank Abp
-
CPSE:NDADK
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
78.18
DKK
公允價值
85.55
DKK
看漲
10.7%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
ISP
EBO
BCP
ABN
BMPS
NDA DK
BIT:ISP
DB:EBO
ENXTLS:BCP
ENXTAM:ABN
BIT:BMPS
CPSE:NDADK
Historical Net Income Growth
5Y CAGR
16.0%
16.8%
24.8%
3.3%
NM-
27.1%
3Y CAGR
27.5%
19.0%
206.8%
26.0%
85.4%
9.8%
Latest Twelve Months
12.2%
3.2%
6.1%
-12.4%
-3.6%
2.5%
Historical Net Income Profit Margin
5 Year Average Margin
27.3%
30.8%
14.2%
19.7%
-1.7%
36.9%
Prior Fiscal Year
33.4%
28.3%
23.7%
29.7%
62.5%
42.3%
Latest Fiscal Year
34.2%
27.7%
26.0%
25.7%
55.3%
42.6%
Latest Twelve Months
34.2%
27.7%
26.0%
25.7%
55.3%
42.6%
Current Trading Multiples
EV / LTM EBITDA
NA
NA
NA
NA
NA
NA
Price / LTM Sales
2.7x
2.0x
2.1x
1.6x
2.0x
3.0x
LTM P/E Ratio
7.8x
7.1x
8.2x
6.1x
3.7x
7.0x
Low
Mid
High
Benchmark LTM P/E Ratio
3.7x
7.1x
8.2x
Historical LTM P/E Ratio
7.0x
11.0x
12.1x
Selected P/E Multiple
7.8x
8.2x
8.6x
(x) LTM Net Income
5,033
5,033
5,033
(=) Equity Value
39,340
41,411
43,481
(/) Shares Outstanding
3,477.6
3,477.6
3,477.6
Implied Value Range
11.31
11.91
12.50
FX Rate: EUR/DKK
0.1
0.1
0.1
Market Price
Implied Value Range (Trading Cur)
84.45
88.89
93.33
77.28
Upside / (Downside)
9.3%
15.0%
20.8%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ISP
EBO
BCP
ABN
BMPS
NDA DK
Value of Common Equity
69,334
21,619
7,193
13,924
7,483
36,002
(/) Shares Outstanding
17,778.0
388.1
15,114.0
833.0
1,259.7
3,477.6
Implied Stock Price
3.90
55.70
0.48
16.72
5.94
10.35
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
0.13
Implied Stock Price (Trading Cur)
3.90
55.70
0.48
16.72
5.94
77.28
Trading Currency
EUR
EUR
EUR
EUR
EUR
DKK
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
0.13
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी