看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | 26.2x - 28.9x | 27.5x |
| Selected Fwd P/E Multiple | -17.6x - -19.5x | -18.5x |
| Fair Value | S$0.046 - S$0.051 | S$0.049 |
| Upside | 28.5% - 42.0% | 35.3% |
| Benchmarks | - | Full Ticker |
| Multi Ways Holdings Limited | - | NYSEAM:MWG |
| Abundance International Limited | 54,100.0% | Catalist:541 |
| FGI Industries Ltd. | - | NasdaqCM:FGI |
| Hudson Technologies, Inc. | - | NasdaqCM:HDSN |
| Newton Resources Ltd | 123,100.0% | SEHK:1231 |
| Nippecraft Limited | - | Catalist:N32 |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| MWG | 541 | FGI | HDSN | 1231 | N32 | |||
| NYSEAM:MWG | Catalist:541 | NasdaqCM:FGI | NasdaqCM:HDSN | SEHK:1231 | Catalist:N32 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 10.7% | -61.5% | NM- | -8.9% | NM- | 14.4% | ||
| Latest Twelve Months | 228.9% | 192.0% | -263.7% | -53.3% | -112.1% | -63.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.8% | 0.0% | 2.1% | 13.1% | -0.5% | 0.2% | ||
| Prior Fiscal Year | 2.5% | 0.0% | 0.6% | 18.1% | 0.5% | 1.2% | ||
| Latest Fiscal Year | 5.0% | 0.0% | -0.9% | 10.3% | -0.1% | 0.5% | ||
| Latest Twelve Months | 18.5% | 0.0% | -0.9% | 10.3% | -0.1% | 0.5% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 11.5x | 2.9x | 25.3x | 5.3x | 896.9x | -15.3x | ||
| Price / LTM Sales | 0.3x | 0.0x | 0.0x | 1.1x | 0.4x | 0.1x | ||
| LTM P/E Ratio | 1.5x | 66.9x | -3.9x | 10.4x | -476.1x | 21.9x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -476.1x | 1.5x | 66.9x | |||||
| Historical LTM P/E Ratio | -24.1x | 21.9x | 2735.8x | |||||
| Selected P/E Multiple | 26.2x | 27.5x | 28.9x | |||||
| (x) LTM Net Income | 0 | 0 | 0 | |||||
| (=) Equity Value | 13 | 13 | 14 | |||||
| (/) Shares Outstanding | 351.4 | 351.4 | 351.4 | |||||
| Implied Value Range | 0.04 | 0.04 | 0.04 | |||||
| FX Rate: USD/SGD | 0.8 | 0.8 | 0.8 | Market Price | ||||
| Implied Value Range (Trading Cur) | 0.05 | 0.05 | 0.05 | 0.04 | ||||
| Upside / (Downside) | 31.9% | 38.8% | 45.8% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | MWG | 541 | FGI | HDSN | 1231 | N32 | |
| Value of Common Equity | 10 | 19 | 5 | 253 | 134 | 10 | |
| (/) Shares Outstanding | 33.3 | 1,281.7 | 9.6 | 44.0 | 4,000.0 | 351.4 | |
| Implied Stock Price | 0.30 | 0.01 | 0.48 | 5.75 | 0.03 | 0.03 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.76 | 1.00 | 1.00 | 0.13 | 0.76 | |
| Implied Stock Price (Trading Cur) | 0.30 | 0.02 | 0.48 | 5.75 | 0.26 | 0.04 | |
| Trading Currency | USD | SGD | USD | USD | HKD | SGD | |
| FX Rate to Reporting Currency | 1.00 | 0.76 | 1.00 | 1.00 | 0.13 | 0.76 | |